[ITMAX] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 99.59%
YoY- 96.1%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 CAGR
Revenue 99,086 68,033 40,740 55.85%
PBT 49,132 39,113 20,848 53.42%
Tax -11,902 -8,813 -5,394 48.46%
NP 37,230 30,300 15,454 55.11%
-
NP to SH 37,185 30,305 15,454 55.02%
-
Tax Rate 24.22% 22.53% 25.87% -
Total Cost 61,856 37,733 25,286 56.30%
-
Net Worth 370,535 308,450 0 -
Dividend
30/06/24 30/06/23 30/06/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/24 30/06/23 30/06/22 CAGR
Net Worth 370,535 308,450 0 -
NOSH 1,029,319 1,028,183 3,999 1498.27%
Ratio Analysis
30/06/24 30/06/23 30/06/22 CAGR
NP Margin 37.57% 44.54% 37.93% -
ROE 10.04% 9.82% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 CAGR
RPS 9.63 6.62 1,018.50 -90.24%
EPS 3.61 2.95 386.35 -90.30%
DPS 0.00 0.00 0.00 -
NAPS 0.36 0.30 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,028,183
30/06/24 30/06/23 30/06/22 CAGR
RPS 9.62 6.61 3.96 55.76%
EPS 3.61 2.94 1.50 55.04%
DPS 0.00 0.00 0.00 -
NAPS 0.3599 0.2996 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/06/24 30/06/23 - -
Price 2.56 1.40 0.00 -
P/RPS 26.59 21.16 0.00 -
P/EPS 70.86 47.50 0.00 -
EY 1.41 2.11 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 7.11 4.67 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 CAGR
Date 27/08/24 23/08/23 - -
Price 3.22 1.43 0.00 -
P/RPS 33.45 21.61 0.00 -
P/EPS 89.13 48.52 0.00 -
EY 1.12 2.06 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 8.94 4.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment