[ITMAX] YoY Quarter Result on 30-Jun-2023 [#2]

Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -0.41%
YoY- 72.27%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 CAGR
Revenue 53,247 33,354 21,484 57.33%
PBT 25,634 18,835 11,644 48.29%
Tax -6,309 -3,718 -2,866 48.28%
NP 19,325 15,117 8,778 48.29%
-
NP to SH 19,155 15,122 8,778 47.64%
-
Tax Rate 24.61% 19.74% 24.61% -
Total Cost 33,922 18,237 12,706 63.28%
-
Net Worth 370,535 308,450 0 -
Dividend
30/06/24 30/06/23 30/06/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/24 30/06/23 30/06/22 CAGR
Net Worth 370,535 308,450 0 -
NOSH 1,029,319 1,028,183 4,000 1498.07%
Ratio Analysis
30/06/24 30/06/23 30/06/22 CAGR
NP Margin 36.29% 45.32% 40.86% -
ROE 5.17% 4.90% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 CAGR
RPS 5.17 3.24 537.10 -90.15%
EPS 1.86 1.47 219.45 -90.76%
DPS 0.00 0.00 0.00 -
NAPS 0.36 0.30 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,028,183
30/06/24 30/06/23 30/06/22 CAGR
RPS 5.17 3.24 2.09 57.18%
EPS 1.86 1.47 0.85 47.84%
DPS 0.00 0.00 0.00 -
NAPS 0.3599 0.2996 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/06/24 30/06/23 - -
Price 2.56 1.40 0.00 -
P/RPS 49.48 43.16 0.00 -
P/EPS 137.56 95.19 0.00 -
EY 0.73 1.05 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 7.11 4.67 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 CAGR
Date 27/08/24 23/08/23 - -
Price 3.22 1.43 0.00 -
P/RPS 62.24 44.08 0.00 -
P/EPS 173.02 97.23 0.00 -
EY 0.58 1.03 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 8.94 4.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment