[DAIMAN] YoY Cumulative Quarter Result on 31-Mar-2005 [#3]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 35.72%
YoY- -10.25%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 77,159 54,658 62,744 67,901 69,694 55,810 59,622 4.38%
PBT 24,575 16,888 60,980 20,489 22,076 16,952 14,914 8.67%
Tax -5,452 -3,106 -668 -4,139 -3,859 -3,793 -3,585 7.23%
NP 19,123 13,782 60,312 16,350 18,217 13,159 11,329 9.10%
-
NP to SH 19,123 13,782 60,312 16,350 18,217 13,159 11,329 9.10%
-
Tax Rate 22.19% 18.39% 1.10% 20.20% 17.48% 22.37% 24.04% -
Total Cost 58,036 40,876 2,432 51,551 51,477 42,651 48,293 3.10%
-
Net Worth 918,421 887,363 1,020,934 979,203 1,110,519 1,161,220 1,139,630 -3.52%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 918,421 887,363 1,020,934 979,203 1,110,519 1,161,220 1,139,630 -3.52%
NOSH 215,591 214,339 219,555 224,587 224,347 224,173 224,336 -0.65%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 24.78% 25.21% 96.12% 24.08% 26.14% 23.58% 19.00% -
ROE 2.08% 1.55% 5.91% 1.67% 1.64% 1.13% 0.99% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 35.79 25.50 28.58 30.23 31.07 24.90 26.58 5.07%
EPS 8.87 6.43 27.47 7.28 8.12 5.87 5.05 9.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.26 4.14 4.65 4.36 4.95 5.18 5.08 -2.88%
Adjusted Per Share Value based on latest NOSH - 225,287
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 36.71 26.01 29.85 32.31 33.16 26.55 28.37 4.38%
EPS 9.10 6.56 28.70 7.78 8.67 6.26 5.39 9.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3697 4.2219 4.8574 4.6588 5.2836 5.5248 5.4221 -3.52%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.64 1.72 1.44 1.26 1.59 1.17 1.51 -
P/RPS 4.58 6.74 5.04 4.17 5.12 4.70 5.68 -3.52%
P/EPS 18.49 26.75 5.24 17.31 19.58 19.93 29.90 -7.69%
EY 5.41 3.74 19.08 5.78 5.11 5.02 3.34 8.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.31 0.29 0.32 0.23 0.30 4.01%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/08 31/05/07 29/05/06 27/05/05 28/05/04 30/05/03 22/05/02 -
Price 1.69 1.64 1.41 1.18 1.38 1.22 1.56 -
P/RPS 4.72 6.43 4.93 3.90 4.44 4.90 5.87 -3.56%
P/EPS 19.05 25.51 5.13 16.21 17.00 20.78 30.89 -7.73%
EY 5.25 3.92 19.48 6.17 5.88 4.81 3.24 8.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.30 0.27 0.28 0.24 0.31 4.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment