[DAIMAN] YoY Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 14.61%
YoY- -77.15%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 95,700 76,606 77,159 54,658 62,744 67,901 69,694 5.42%
PBT 31,041 12,354 24,575 16,888 60,980 20,489 22,076 5.84%
Tax -5,807 -3,860 -5,452 -3,106 -668 -4,139 -3,859 7.04%
NP 25,234 8,494 19,123 13,782 60,312 16,350 18,217 5.57%
-
NP to SH 25,061 8,493 19,123 13,782 60,312 16,350 18,217 5.45%
-
Tax Rate 18.71% 31.24% 22.19% 18.39% 1.10% 20.20% 17.48% -
Total Cost 70,466 68,112 58,036 40,876 2,432 51,551 51,477 5.37%
-
Net Worth 934,764 927,469 918,421 887,363 1,020,934 979,203 1,110,519 -2.82%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 934,764 927,469 918,421 887,363 1,020,934 979,203 1,110,519 -2.82%
NOSH 211,485 211,268 215,591 214,339 219,555 224,587 224,347 -0.97%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 26.37% 11.09% 24.78% 25.21% 96.12% 24.08% 26.14% -
ROE 2.68% 0.92% 2.08% 1.55% 5.91% 1.67% 1.64% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 45.25 36.26 35.79 25.50 28.58 30.23 31.07 6.46%
EPS 11.85 4.02 8.87 6.43 27.47 7.28 8.12 6.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.42 4.39 4.26 4.14 4.65 4.36 4.95 -1.86%
Adjusted Per Share Value based on latest NOSH - 214,268
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 45.53 36.45 36.71 26.01 29.85 32.31 33.16 5.42%
EPS 11.92 4.04 9.10 6.56 28.70 7.78 8.67 5.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4474 4.4127 4.3697 4.2219 4.8574 4.6588 5.2836 -2.82%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.64 1.23 1.64 1.72 1.44 1.26 1.59 -
P/RPS 3.62 3.39 4.58 6.74 5.04 4.17 5.12 -5.61%
P/EPS 13.84 30.60 18.49 26.75 5.24 17.31 19.58 -5.61%
EY 7.23 3.27 5.41 3.74 19.08 5.78 5.11 5.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.28 0.38 0.42 0.31 0.29 0.32 2.44%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 21/05/10 21/05/09 26/05/08 31/05/07 29/05/06 27/05/05 28/05/04 -
Price 1.57 1.35 1.69 1.64 1.41 1.18 1.38 -
P/RPS 3.47 3.72 4.72 6.43 4.93 3.90 4.44 -4.02%
P/EPS 13.25 33.58 19.05 25.51 5.13 16.21 17.00 -4.06%
EY 7.55 2.98 5.25 3.92 19.48 6.17 5.88 4.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.31 0.40 0.40 0.30 0.27 0.28 4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment