[GAMUDA] YoY Cumulative Quarter Result on 31-Jan-2001 [#2]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
21-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- 101.04%
YoY- 41.79%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Cumulative Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 790,573 621,192 458,983 404,677 277,850 288,676 -1.05%
PBT 210,511 195,755 165,714 132,623 94,459 65,478 -1.22%
Tax -70,323 -74,233 -52,117 -37,873 -27,636 -6,098 -2.53%
NP 140,188 121,522 113,597 94,750 66,823 59,380 -0.89%
-
NP to SH 140,188 121,522 113,597 94,750 66,823 59,380 -0.89%
-
Tax Rate 33.41% 37.92% 31.45% 28.56% 29.26% 9.31% -
Total Cost 650,385 499,670 345,386 309,927 211,027 229,296 -1.09%
-
Net Worth 1,719,487 1,342,747 1,305,100 1,157,759 913,714 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 49,737 47,232 33,293 - - - -100.00%
Div Payout % 35.48% 38.87% 29.31% - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 1,719,487 1,342,747 1,305,100 1,157,759 913,714 0 -100.00%
NOSH 710,532 674,747 665,867 665,379 304,571 289,658 -0.93%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 17.73% 19.56% 24.75% 23.41% 24.05% 20.57% -
ROE 8.15% 9.05% 8.70% 8.18% 7.31% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 111.26 92.06 68.93 60.82 91.23 99.66 -0.11%
EPS 19.73 18.01 17.06 14.24 10.97 20.50 0.04%
DPS 7.00 7.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 2.42 1.99 1.96 1.74 3.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 665,069
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 28.02 22.02 16.27 14.34 9.85 10.23 -1.05%
EPS 4.97 4.31 4.03 3.36 2.37 2.10 -0.90%
DPS 1.76 1.67 1.18 0.00 0.00 0.00 -100.00%
NAPS 0.6094 0.4759 0.4625 0.4103 0.3238 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 3.15 2.95 2.45 2.00 5.15 0.00 -
P/RPS 2.83 3.20 3.55 3.29 5.65 0.00 -100.00%
P/EPS 15.97 16.38 14.36 14.04 23.47 0.00 -100.00%
EY 6.26 6.11 6.96 7.12 4.26 0.00 -100.00%
DY 2.22 2.37 2.04 0.00 0.00 0.00 -100.00%
P/NAPS 1.30 1.48 1.25 1.15 1.72 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 25/03/04 26/03/03 04/04/02 21/03/01 31/03/00 - -
Price 3.10 2.53 3.05 1.85 2.83 0.00 -
P/RPS 2.79 2.75 4.42 3.04 3.10 0.00 -100.00%
P/EPS 15.71 14.05 17.88 12.99 12.90 0.00 -100.00%
EY 6.36 7.12 5.59 7.70 7.75 0.00 -100.00%
DY 2.26 2.77 1.64 0.00 0.00 0.00 -100.00%
P/NAPS 1.28 1.27 1.56 1.06 0.94 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment