[OCB] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[OCB] OCB BHD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 102.69%
YoY- -42.07%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 68,170 68,634 58,588 60,200 70,527 67,230 71,588 -0.81%
PBT 647 1,057 119 867 1,850 691 2,339 -19.26%
Tax -134 -115 -328 -290 -854 -412 -1,169 -30.27%
NP 513 942 -209 577 996 279 1,170 -12.82%
-
NP to SH 612 942 -209 577 996 279 1,170 -10.22%
-
Tax Rate 20.71% 10.88% 275.63% 33.45% 46.16% 59.62% 49.98% -
Total Cost 67,657 67,692 58,797 59,623 69,531 66,951 70,418 -0.66%
-
Net Worth 189,244 187,187 212,396 218,582 241,697 236,554 233,469 -3.43%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 189,244 187,187 212,396 218,582 241,697 236,554 233,469 -3.43%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 0.75% 1.37% -0.36% 0.96% 1.41% 0.41% 1.63% -
ROE 0.32% 0.50% -0.10% 0.26% 0.41% 0.12% 0.50% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 66.28 66.73 56.82 58.39 68.57 65.37 69.60 -0.81%
EPS 0.60 1.02 -0.20 0.56 0.97 0.27 1.14 -10.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.82 2.06 2.12 2.35 2.30 2.27 -3.43%
Adjusted Per Share Value based on latest NOSH - 102,850
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 66.24 66.69 56.93 58.50 68.53 65.33 69.56 -0.81%
EPS 0.59 0.92 -0.20 0.56 0.97 0.27 1.14 -10.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8389 1.8189 2.0639 2.124 2.3486 2.2986 2.2686 -3.43%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.625 0.32 0.45 0.565 0.73 0.82 0.86 -
P/RPS 0.94 0.48 0.79 0.97 1.06 1.25 1.24 -4.50%
P/EPS 105.03 34.94 -222.00 100.96 75.38 302.28 75.60 5.62%
EY 0.95 2.86 -0.45 0.99 1.33 0.33 1.32 -5.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.18 0.22 0.27 0.31 0.36 0.38 -1.83%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 01/06/20 27/05/19 22/05/18 23/05/17 19/05/16 26/05/15 -
Price 0.725 0.36 0.45 0.575 0.84 0.835 0.895 -
P/RPS 1.09 0.54 0.79 0.98 1.22 1.28 1.29 -2.76%
P/EPS 121.84 39.31 -222.00 102.75 86.74 307.81 78.68 7.55%
EY 0.82 2.54 -0.45 0.97 1.15 0.32 1.27 -7.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.20 0.22 0.27 0.36 0.36 0.39 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment