[GCE] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
06-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 116.57%
YoY- -16.95%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 35,442 37,308 40,555 34,068 33,342 31,681 29,491 3.10%
PBT 8,856 13,916 11,597 6,020 7,023 4,999 3,387 17.35%
Tax -2,724 -2,910 -870 -342 -275 -427 -274 46.58%
NP 6,132 11,006 10,727 5,678 6,748 4,572 3,113 11.95%
-
NP to SH 5,988 10,902 10,468 5,501 6,624 4,572 3,113 11.50%
-
Tax Rate 30.76% 20.91% 7.50% 5.68% 3.92% 8.54% 8.09% -
Total Cost 29,310 26,302 29,828 28,390 26,594 27,109 26,378 1.77%
-
Net Worth 252,126 244,457 222,765 222,262 225,949 188,634 186,779 5.12%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 252,126 244,457 222,765 222,262 225,949 188,634 186,779 5.12%
NOSH 196,973 197,142 197,137 185,218 193,119 159,860 159,641 3.56%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 17.30% 29.50% 26.45% 16.67% 20.24% 14.43% 10.56% -
ROE 2.38% 4.46% 4.70% 2.48% 2.93% 2.42% 1.67% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 17.99 18.92 20.57 18.39 17.26 19.82 18.47 -0.43%
EPS 3.04 5.53 5.31 2.97 3.43 2.86 1.95 7.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.24 1.13 1.20 1.17 1.18 1.17 1.50%
Adjusted Per Share Value based on latest NOSH - 197,400
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 17.99 18.94 20.59 17.29 16.92 16.08 14.97 3.10%
EPS 3.04 5.53 5.31 2.79 3.36 2.32 1.58 11.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2798 1.2409 1.1308 1.1282 1.1469 0.9575 0.9481 5.12%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.71 0.70 0.71 0.53 0.46 0.49 0.51 -
P/RPS 3.95 3.70 3.45 2.88 2.66 2.47 2.76 6.15%
P/EPS 23.36 12.66 13.37 17.85 13.41 17.13 26.15 -1.86%
EY 4.28 7.90 7.48 5.60 7.46 5.84 3.82 1.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.63 0.44 0.39 0.42 0.44 3.78%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 11/11/09 11/11/08 07/11/07 06/11/06 08/11/05 02/11/04 17/11/03 -
Price 0.66 0.65 0.73 0.52 0.43 0.49 0.54 -
P/RPS 3.67 3.43 3.55 2.83 2.49 2.47 2.92 3.88%
P/EPS 21.71 11.75 13.75 17.51 12.54 17.13 27.69 -3.97%
EY 4.61 8.51 7.27 5.71 7.98 5.84 3.61 4.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.65 0.43 0.37 0.42 0.46 2.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment