[GCE] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
07-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 105.13%
YoY- 90.29%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 27,975 35,442 37,308 40,555 34,068 33,342 31,681 -2.05%
PBT 3,306 8,856 13,916 11,597 6,020 7,023 4,999 -6.65%
Tax -1,217 -2,724 -2,910 -870 -342 -275 -427 19.06%
NP 2,089 6,132 11,006 10,727 5,678 6,748 4,572 -12.23%
-
NP to SH 2,045 5,988 10,902 10,468 5,501 6,624 4,572 -12.54%
-
Tax Rate 36.81% 30.76% 20.91% 7.50% 5.68% 3.92% 8.54% -
Total Cost 25,886 29,310 26,302 29,828 28,390 26,594 27,109 -0.76%
-
Net Worth 253,658 252,126 244,457 222,765 222,262 225,949 188,634 5.05%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 253,658 252,126 244,457 222,765 222,262 225,949 188,634 5.05%
NOSH 196,634 196,973 197,142 197,137 185,218 193,119 159,860 3.50%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 7.47% 17.30% 29.50% 26.45% 16.67% 20.24% 14.43% -
ROE 0.81% 2.38% 4.46% 4.70% 2.48% 2.93% 2.42% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 14.23 17.99 18.92 20.57 18.39 17.26 19.82 -5.37%
EPS 1.04 3.04 5.53 5.31 2.97 3.43 2.86 -15.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.28 1.24 1.13 1.20 1.17 1.18 1.49%
Adjusted Per Share Value based on latest NOSH - 197,242
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 14.20 17.99 18.94 20.59 17.29 16.92 16.08 -2.04%
EPS 1.04 3.04 5.53 5.31 2.79 3.36 2.32 -12.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2876 1.2798 1.2409 1.1308 1.1282 1.1469 0.9575 5.05%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.65 0.71 0.70 0.71 0.53 0.46 0.49 -
P/RPS 4.57 3.95 3.70 3.45 2.88 2.66 2.47 10.79%
P/EPS 62.50 23.36 12.66 13.37 17.85 13.41 17.13 24.06%
EY 1.60 4.28 7.90 7.48 5.60 7.46 5.84 -19.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.56 0.63 0.44 0.39 0.42 2.94%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 08/11/10 11/11/09 11/11/08 07/11/07 06/11/06 08/11/05 02/11/04 -
Price 0.66 0.66 0.65 0.73 0.52 0.43 0.49 -
P/RPS 4.64 3.67 3.43 3.55 2.83 2.49 2.47 11.07%
P/EPS 63.46 21.71 11.75 13.75 17.51 12.54 17.13 24.37%
EY 1.58 4.61 8.51 7.27 5.71 7.98 5.84 -19.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.52 0.65 0.43 0.37 0.42 3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment