[GCE] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
11-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 34.89%
YoY- -64.45%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 18,837 21,139 22,275 23,315 24,954 26,582 27,975 -6.37%
PBT -3,666 -1,796 -450 2,345 3,934 3,119 3,306 -
Tax -1,167 -399 -574 -1,214 -1,012 4,013 -1,217 -0.69%
NP -4,833 -2,195 -1,024 1,131 2,922 7,132 2,089 -
-
NP to SH -4,826 -2,234 -1,089 1,009 2,838 7,053 2,045 -
-
Tax Rate - - - 51.77% 25.72% -128.66% 36.81% -
Total Cost 23,670 23,334 23,299 22,184 22,032 19,450 25,886 -1.47%
-
Net Worth 239,173 248,222 254,132 260,042 258,072 258,084 253,658 -0.97%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 239,173 248,222 254,132 260,042 258,072 258,084 253,658 -0.97%
NOSH 197,002 197,002 197,002 197,002 197,002 197,011 196,634 0.03%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -25.66% -10.38% -4.60% 4.85% 11.71% 26.83% 7.47% -
ROE -2.02% -0.90% -0.43% 0.39% 1.10% 2.73% 0.81% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 9.61 10.73 11.31 11.83 12.67 13.49 14.23 -6.32%
EPS -2.45 -1.13 -0.55 0.51 1.44 3.58 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.26 1.29 1.32 1.31 1.31 1.29 -0.92%
Adjusted Per Share Value based on latest NOSH - 197,002
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 9.56 10.73 11.31 11.83 12.67 13.49 14.20 -6.37%
EPS -2.45 -1.13 -0.55 0.51 1.44 3.58 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2141 1.26 1.29 1.32 1.31 1.3101 1.2876 -0.97%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.52 0.60 0.89 0.95 0.77 0.61 0.65 -
P/RPS 5.41 5.59 7.87 8.03 6.08 4.52 4.57 2.84%
P/EPS -21.12 -52.91 -161.00 185.48 53.45 17.04 62.50 -
EY -4.73 -1.89 -0.62 0.54 1.87 5.87 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.69 0.72 0.59 0.47 0.50 -2.48%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 09/11/16 09/11/15 10/11/14 11/11/13 07/11/12 09/11/11 08/11/10 -
Price 0.52 0.615 0.84 1.03 0.76 0.66 0.66 -
P/RPS 5.41 5.73 7.43 8.70 6.00 4.89 4.64 2.58%
P/EPS -21.12 -54.23 -151.96 201.10 52.76 18.44 63.46 -
EY -4.73 -1.84 -0.66 0.50 1.90 5.42 1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.49 0.65 0.78 0.58 0.50 0.51 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment