[GCE] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
08-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 74.64%
YoY- -65.85%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 23,315 24,954 26,582 27,975 35,442 37,308 40,555 -8.80%
PBT 2,345 3,934 3,119 3,306 8,856 13,916 11,597 -23.36%
Tax -1,214 -1,012 4,013 -1,217 -2,724 -2,910 -870 5.70%
NP 1,131 2,922 7,132 2,089 6,132 11,006 10,727 -31.24%
-
NP to SH 1,009 2,838 7,053 2,045 5,988 10,902 10,468 -32.26%
-
Tax Rate 51.77% 25.72% -128.66% 36.81% 30.76% 20.91% 7.50% -
Total Cost 22,184 22,032 19,450 25,886 29,310 26,302 29,828 -4.81%
-
Net Worth 260,042 258,072 258,084 253,658 252,126 244,457 222,765 2.60%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 260,042 258,072 258,084 253,658 252,126 244,457 222,765 2.60%
NOSH 197,002 197,002 197,011 196,634 196,973 197,142 197,137 -0.01%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 4.85% 11.71% 26.83% 7.47% 17.30% 29.50% 26.45% -
ROE 0.39% 1.10% 2.73% 0.81% 2.38% 4.46% 4.70% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 11.83 12.67 13.49 14.23 17.99 18.92 20.57 -8.79%
EPS 0.51 1.44 3.58 1.04 3.04 5.53 5.31 -32.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.31 1.31 1.29 1.28 1.24 1.13 2.62%
Adjusted Per Share Value based on latest NOSH - 198,636
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 11.83 12.67 13.49 14.20 17.99 18.94 20.59 -8.81%
EPS 0.51 1.44 3.58 1.04 3.04 5.53 5.31 -32.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.31 1.3101 1.2876 1.2798 1.2409 1.1308 2.60%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.95 0.77 0.61 0.65 0.71 0.70 0.71 -
P/RPS 8.03 6.08 4.52 4.57 3.95 3.70 3.45 15.10%
P/EPS 185.48 53.45 17.04 62.50 23.36 12.66 13.37 54.94%
EY 0.54 1.87 5.87 1.60 4.28 7.90 7.48 -35.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.59 0.47 0.50 0.55 0.56 0.63 2.24%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 11/11/13 07/11/12 09/11/11 08/11/10 11/11/09 11/11/08 07/11/07 -
Price 1.03 0.76 0.66 0.66 0.66 0.65 0.73 -
P/RPS 8.70 6.00 4.89 4.64 3.67 3.43 3.55 16.09%
P/EPS 201.10 52.76 18.44 63.46 21.71 11.75 13.75 56.31%
EY 0.50 1.90 5.42 1.58 4.61 8.51 7.27 -35.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.58 0.50 0.51 0.52 0.52 0.65 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment