[SSTEEL] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
11-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -32.98%
YoY- 214.16%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 574,809 601,808 574,034 487,072 444,397 653,739 929,035 -7.68%
PBT -24,533 -37,663 -65,124 39,692 -28,366 -45,890 85 -
Tax -1,221 -1,876 389 -7,459 293 388 1,727 -
NP -25,754 -39,539 -64,735 32,233 -28,073 -45,502 1,812 -
-
NP to SH -25,694 -39,592 -64,439 32,118 -28,134 -45,586 1,788 -
-
Tax Rate - - - 18.79% - - -2,031.76% -
Total Cost 600,563 641,347 638,769 454,839 472,470 699,241 927,223 -6.97%
-
Net Worth 542,564 584,233 566,497 757,318 644,018 797,901 971,358 -9.24%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 542,564 584,233 566,497 757,318 644,018 797,901 971,358 -9.24%
NOSH 596,313 596,313 596,313 596,313 596,313 433,642 433,642 5.44%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -4.48% -6.57% -11.28% 6.62% -6.32% -6.96% 0.20% -
ROE -4.74% -6.78% -11.37% 4.24% -4.37% -5.71% 0.18% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 96.41 100.95 96.26 81.68 74.52 150.76 214.24 -12.44%
EPS -4.31 -6.64 -10.81 5.39 -4.72 -10.51 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.98 0.95 1.27 1.08 1.84 2.24 -13.92%
Adjusted Per Share Value based on latest NOSH - 596,313
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 96.39 100.92 96.26 81.68 74.52 109.63 155.80 -7.68%
EPS -4.31 -6.64 -10.81 5.39 -4.72 -7.64 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9099 0.9797 0.95 1.27 1.08 1.3381 1.6289 -9.24%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.52 0.585 0.645 0.765 0.43 0.95 1.43 -
P/RPS 0.54 0.58 0.67 0.94 0.58 0.63 0.67 -3.52%
P/EPS -12.07 -8.81 -5.97 14.20 -9.11 -9.04 346.82 -
EY -8.29 -11.35 -16.75 7.04 -10.97 -11.07 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.68 0.60 0.40 0.52 0.64 -1.91%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 11/11/24 09/11/23 10/11/22 11/11/21 23/11/20 21/11/19 29/11/18 -
Price 0.55 0.70 0.53 0.80 0.485 0.74 0.99 -
P/RPS 0.57 0.69 0.55 0.98 0.65 0.49 0.46 3.63%
P/EPS -12.76 -10.54 -4.90 14.85 -10.28 -7.04 240.10 -
EY -7.84 -9.49 -20.39 6.73 -9.73 -14.21 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.71 0.56 0.63 0.45 0.40 0.44 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment