[SSTEEL] YoY Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -99.15%
YoY- -96.65%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 487,072 444,397 653,739 929,035 899,747 585,750 592,435 -3.20%
PBT 39,692 -28,366 -45,890 85 57,483 33,097 -56,583 -
Tax -7,459 293 388 1,727 -4,049 -13,417 4,923 -
NP 32,233 -28,073 -45,502 1,812 53,434 19,680 -51,660 -
-
NP to SH 32,118 -28,134 -45,586 1,788 53,417 19,303 -51,910 -
-
Tax Rate 18.79% - - -2,031.76% 7.04% 40.54% - -
Total Cost 454,839 472,470 699,241 927,223 846,313 566,070 644,095 -5.62%
-
Net Worth 757,318 644,018 797,901 971,358 817,168 704,979 863,768 -2.16%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 757,318 644,018 797,901 971,358 817,168 704,979 863,768 -2.16%
NOSH 596,313 596,313 433,642 433,642 430,088 419,630 419,305 6.03%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 6.62% -6.32% -6.96% 0.20% 5.94% 3.36% -8.72% -
ROE 4.24% -4.37% -5.71% 0.18% 6.54% 2.74% -6.01% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 81.68 74.52 150.76 214.24 209.20 139.59 141.29 -8.72%
EPS 5.39 -4.72 -10.51 0.41 12.42 4.60 -12.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.08 1.84 2.24 1.90 1.68 2.06 -7.73%
Adjusted Per Share Value based on latest NOSH - 433,642
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 81.68 74.52 109.63 155.80 150.88 98.23 99.35 -3.20%
EPS 5.39 -4.72 -7.64 0.30 8.96 3.24 -8.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.08 1.3381 1.6289 1.3704 1.1822 1.4485 -2.16%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.765 0.43 0.95 1.43 2.23 1.31 0.875 -
P/RPS 0.94 0.58 0.63 0.67 1.07 0.94 0.62 7.17%
P/EPS 14.20 -9.11 -9.04 346.82 17.95 28.48 -7.07 -
EY 7.04 -10.97 -11.07 0.29 5.57 3.51 -14.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.40 0.52 0.64 1.17 0.78 0.42 6.11%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 11/11/21 23/11/20 21/11/19 29/11/18 28/11/17 14/11/16 11/11/15 -
Price 0.80 0.485 0.74 0.99 2.21 1.22 0.92 -
P/RPS 0.98 0.65 0.49 0.46 1.06 0.87 0.65 7.07%
P/EPS 14.85 -10.28 -7.04 240.10 17.79 26.52 -7.43 -
EY 6.73 -9.73 -14.21 0.42 5.62 3.77 -13.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.45 0.40 0.44 1.16 0.73 0.45 5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment