[JSB] YoY Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 1035.9%
YoY- 103.46%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Revenue 40,398 12,399 57,374 54,231 419,063 252,343 302,238 -26.59%
PBT 57,013 -5,996 -21,882 379 -9,881 114 6,950 38.16%
Tax 1 -48 387 89 -555 -1,341 -1,711 -
NP 57,014 -6,044 -21,495 468 -10,436 -1,227 5,239 44.29%
-
NP to SH 57,286 -6,043 -21,622 365 -10,548 -1,448 3,640 52.71%
-
Tax Rate -0.00% - - -23.48% - 1,176.32% 24.62% -
Total Cost -16,616 18,443 78,869 53,763 429,499 253,570 296,999 -
-
Net Worth 102,471 31,178 52,177 119,573 150,010 164,504 168,223 -7.33%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Net Worth 102,471 31,178 52,177 119,573 150,010 164,504 168,223 -7.33%
NOSH 101,457 79,644 72,469 72,469 72,469 72,469 72,509 5.29%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
NP Margin 141.13% -48.75% -37.46% 0.86% -2.49% -0.49% 1.73% -
ROE 55.90% -19.38% -41.44% 0.31% -7.03% -0.88% 2.16% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
RPS 39.82 16.84 79.17 74.83 578.27 348.21 416.82 -30.28%
EPS 56.46 -8.27 -29.84 0.50 -14.56 -2.00 5.02 45.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.4234 0.72 1.65 2.07 2.27 2.32 -11.99%
Adjusted Per Share Value based on latest NOSH - 72,469
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
RPS 9.08 2.79 12.89 12.19 94.18 56.71 67.93 -26.59%
EPS 12.87 -1.36 -4.86 0.08 -2.37 -0.33 0.82 52.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2303 0.0701 0.1173 0.2687 0.3371 0.3697 0.3781 -7.33%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 -
Price 1.79 0.80 0.36 0.50 0.89 0.96 1.26 -
P/RPS 4.50 4.75 0.45 0.67 0.15 0.28 0.30 51.59%
P/EPS 3.17 -9.75 -1.21 99.27 -6.11 -48.05 25.10 -27.22%
EY 31.54 -10.26 -82.88 1.01 -16.35 -2.08 3.98 37.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.89 0.50 0.30 0.43 0.42 0.54 20.00%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Date 23/02/22 15/03/21 28/02/20 28/02/19 26/02/18 29/08/16 27/08/15 -
Price 0.575 1.33 0.32 0.51 0.85 0.94 1.00 -
P/RPS 1.44 7.90 0.40 0.68 0.15 0.27 0.24 31.68%
P/EPS 1.02 -16.21 -1.07 101.26 -5.84 -47.04 19.92 -36.65%
EY 98.20 -6.17 -93.24 0.99 -17.12 -2.13 5.02 57.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 3.14 0.44 0.31 0.41 0.41 0.43 4.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment