[MUHIBAH] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 53.69%
YoY- 21.76%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 1,268,250 1,624,714 1,431,160 1,162,991 1,572,743 1,329,227 1,003,443 3.97%
PBT 87,544 89,983 81,629 49,579 53,011 81,522 69,131 4.01%
Tax -10,056 -12,475 -21,920 -16,188 -25,350 -15,424 -8,716 2.40%
NP 77,488 77,508 59,709 33,391 27,661 66,098 60,415 4.23%
-
NP to SH 60,638 52,707 48,800 24,718 20,301 57,346 50,806 2.98%
-
Tax Rate 11.49% 13.86% 26.85% 32.65% 47.82% 18.92% 12.61% -
Total Cost 1,190,762 1,547,206 1,371,451 1,129,600 1,545,082 1,263,129 943,028 3.96%
-
Net Worth 519,637 552,671 493,212 336,703 539,839 426,883 361,507 6.22%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 519,637 552,671 493,212 336,703 539,839 426,883 361,507 6.22%
NOSH 409,163 406,376 400,986 396,100 380,168 377,773 150,002 18.18%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 6.11% 4.77% 4.17% 2.87% 1.76% 4.97% 6.02% -
ROE 11.67% 9.54% 9.89% 7.34% 3.76% 13.43% 14.05% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 309.96 399.81 356.91 293.59 413.70 351.86 668.95 -12.02%
EPS 14.82 12.97 12.17 6.24 5.34 15.18 33.87 -12.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.36 1.23 0.85 1.42 1.13 2.41 -10.11%
Adjusted Per Share Value based on latest NOSH - 396,100
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 173.84 222.70 196.17 159.41 215.58 182.20 137.54 3.97%
EPS 8.31 7.22 6.69 3.39 2.78 7.86 6.96 2.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7123 0.7576 0.6761 0.4615 0.74 0.5851 0.4955 6.22%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 2.34 0.94 1.01 0.89 1.28 1.46 4.60 -
P/RPS 0.75 0.24 0.28 0.30 0.31 0.41 0.69 1.39%
P/EPS 15.79 7.25 8.30 14.26 23.97 9.62 13.58 2.54%
EY 6.33 13.80 12.05 7.01 4.17 10.40 7.36 -2.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 0.69 0.82 1.05 0.90 1.29 1.91 -0.61%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/13 29/11/12 24/11/11 26/11/10 30/11/09 27/11/08 30/11/07 -
Price 2.32 0.87 1.07 1.24 1.03 1.01 3.44 -
P/RPS 0.75 0.22 0.30 0.42 0.25 0.29 0.51 6.63%
P/EPS 15.65 6.71 8.79 19.87 19.29 6.65 10.16 7.45%
EY 6.39 14.91 11.37 5.03 5.18 15.03 9.85 -6.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 0.64 0.87 1.46 0.73 0.89 1.43 4.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment