[MUHIBAH] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -30.45%
YoY- -25.21%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 419,203 394,336 410,577 381,194 385,977 252,817 295,102 6.01%
PBT 24,697 25,083 8,835 23,511 26,494 19,275 11,329 13.85%
Tax -3,584 -5,620 -2,098 -5,107 -3,513 -2,605 -447 41.42%
NP 21,113 19,463 6,737 18,404 22,981 16,670 10,882 11.66%
-
NP to SH 16,526 18,200 5,298 15,162 20,273 14,632 9,697 9.28%
-
Tax Rate 14.51% 22.41% 23.75% 21.72% 13.26% 13.51% 3.95% -
Total Cost 398,090 374,873 403,840 362,790 362,996 236,147 284,220 5.77%
-
Net Worth 531,917 472,882 328,159 531,999 403,199 335,129 309,263 9.45%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 531,917 472,882 328,159 531,999 403,199 335,129 309,263 9.45%
NOSH 406,044 397,379 395,373 379,999 376,821 149,611 144,515 18.77%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 5.04% 4.94% 1.64% 4.83% 5.95% 6.59% 3.69% -
ROE 3.11% 3.85% 1.61% 2.85% 5.03% 4.37% 3.14% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 103.24 99.23 103.85 100.31 102.43 168.98 204.20 -10.73%
EPS 4.07 4.58 1.34 3.99 5.38 9.78 6.71 -7.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.19 0.83 1.40 1.07 2.24 2.14 -7.84%
Adjusted Per Share Value based on latest NOSH - 379,999
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 57.37 53.96 56.19 52.17 52.82 34.60 40.38 6.02%
EPS 2.26 2.49 0.73 2.07 2.77 2.00 1.33 9.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7279 0.6471 0.4491 0.728 0.5518 0.4586 0.4232 9.45%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.25 1.62 1.01 0.79 2.80 2.65 0.58 -
P/RPS 1.21 1.63 0.97 0.79 2.73 1.57 0.28 27.59%
P/EPS 30.71 35.37 75.37 19.80 52.04 27.10 8.64 23.51%
EY 3.26 2.83 1.33 5.05 1.92 3.69 11.57 -19.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.36 1.22 0.56 2.62 1.18 0.27 23.30%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 26/05/11 31/05/10 29/05/09 29/05/08 29/05/07 30/05/06 -
Price 1.21 1.73 0.88 1.29 2.55 3.80 0.70 -
P/RPS 1.17 1.74 0.85 1.29 2.49 2.25 0.34 22.84%
P/EPS 29.73 37.77 65.67 32.33 47.40 38.85 10.43 19.05%
EY 3.36 2.65 1.52 3.09 2.11 2.57 9.59 -16.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.45 1.06 0.92 2.38 1.70 0.33 18.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment