[MUHIBAH] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -56.71%
YoY- 50.89%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 410,577 381,194 385,977 252,817 295,102 216,368 163,681 16.55%
PBT 8,835 23,511 26,494 19,275 11,329 12,383 7,571 2.60%
Tax -2,098 -5,107 -3,513 -2,605 -447 -6,470 -4,134 -10.68%
NP 6,737 18,404 22,981 16,670 10,882 5,913 3,437 11.86%
-
NP to SH 5,298 15,162 20,273 14,632 9,697 5,913 3,437 7.47%
-
Tax Rate 23.75% 21.72% 13.26% 13.51% 3.95% 52.25% 54.60% -
Total Cost 403,840 362,790 362,996 236,147 284,220 210,455 160,244 16.64%
-
Net Worth 328,159 531,999 403,199 335,129 309,263 253,001 244,472 5.02%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 328,159 531,999 403,199 335,129 309,263 253,001 244,472 5.02%
NOSH 395,373 379,999 376,821 149,611 144,515 144,572 143,807 18.35%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.64% 4.83% 5.95% 6.59% 3.69% 2.73% 2.10% -
ROE 1.61% 2.85% 5.03% 4.37% 3.14% 2.34% 1.41% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 103.85 100.31 102.43 168.98 204.20 149.66 113.82 -1.51%
EPS 1.34 3.99 5.38 9.78 6.71 4.09 2.39 -9.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 1.40 1.07 2.24 2.14 1.75 1.70 -11.25%
Adjusted Per Share Value based on latest NOSH - 149,611
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 56.19 52.17 52.82 34.60 40.38 29.61 22.40 16.55%
EPS 0.73 2.07 2.77 2.00 1.33 0.81 0.47 7.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4491 0.728 0.5518 0.4586 0.4232 0.3462 0.3346 5.02%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.01 0.79 2.80 2.65 0.58 0.41 0.65 -
P/RPS 0.97 0.79 2.73 1.57 0.28 0.27 0.57 9.26%
P/EPS 75.37 19.80 52.04 27.10 8.64 10.02 27.20 18.50%
EY 1.33 5.05 1.92 3.69 11.57 9.98 3.68 -15.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.56 2.62 1.18 0.27 0.23 0.38 21.44%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 29/05/09 29/05/08 29/05/07 30/05/06 31/05/05 27/05/04 -
Price 0.88 1.29 2.55 3.80 0.70 0.45 0.52 -
P/RPS 0.85 1.29 2.49 2.25 0.34 0.30 0.46 10.77%
P/EPS 65.67 32.33 47.40 38.85 10.43 11.00 21.76 20.20%
EY 1.52 3.09 2.11 2.57 9.59 9.09 4.60 -16.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.92 2.38 1.70 0.33 0.26 0.31 22.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment