[CHHB] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 326.62%
YoY- 103.57%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 25,671 65,126 57,834 75,638 66,159 95,579 188,186 -28.23%
PBT -19,437 -15,501 114,248 1,795 -19,033 -23,205 33,580 -
Tax -15 550 6,762 -1,739 835 -647 -13,367 -67.73%
NP -19,452 -14,951 121,010 56 -18,198 -23,852 20,213 -
-
NP to SH -17,666 -15,186 121,779 593 -16,632 -21,219 22,555 -
-
Tax Rate - - -5.92% 96.88% - - 39.81% -
Total Cost 45,123 80,077 -63,176 75,582 84,357 119,431 167,973 -19.65%
-
Net Worth 804,258 841,024 895,161 777,586 808,745 802,794 812,779 -0.17%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 804,258 841,024 895,161 777,586 808,745 802,794 812,779 -0.17%
NOSH 275,707 275,707 275,707 275,707 275,707 273,440 275,733 -0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -75.77% -22.96% 209.24% 0.07% -27.51% -24.96% 10.74% -
ROE -2.20% -1.81% 13.60% 0.08% -2.06% -2.64% 2.78% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 9.38 23.81 21.14 27.65 24.18 34.95 68.25 -28.14%
EPS -6.46 -5.55 44.52 0.22 -6.08 -7.76 8.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.94 3.0744 3.2723 2.8425 2.9564 2.9359 2.9477 -0.04%
Adjusted Per Share Value based on latest NOSH - 275,707
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 8.40 21.30 18.91 24.74 21.64 31.26 61.54 -28.22%
EPS -5.78 -4.97 39.82 0.19 -5.44 -6.94 7.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6301 2.7503 2.9274 2.5429 2.6448 2.6253 2.658 -0.17%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.13 1.33 1.40 1.35 1.06 0.96 1.45 -
P/RPS 12.04 5.59 6.62 4.88 4.38 2.75 2.12 33.53%
P/EPS -17.50 -23.96 3.14 622.77 -17.43 -12.37 17.73 -
EY -5.71 -4.17 31.80 0.16 -5.74 -8.08 5.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.43 0.47 0.36 0.33 0.49 -4.14%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/20 25/11/19 27/11/18 23/11/17 25/11/16 19/11/15 20/11/14 -
Price 1.25 1.23 1.30 1.31 1.14 1.06 1.36 -
P/RPS 13.32 5.17 6.15 4.74 4.71 3.03 1.99 37.24%
P/EPS -19.36 -22.16 2.92 604.32 -18.75 -13.66 16.63 -
EY -5.17 -4.51 34.24 0.17 -5.33 -7.32 6.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 0.40 0.46 0.39 0.36 0.46 -1.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment