[CHHB] YoY Quarter Result on 30-Sep-2018 [#3]

Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 1977.09%
YoY- 28792.29%
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 70,574 7,924 23,937 21,166 23,077 19,652 27,078 17.29%
PBT 22,077 -5,153 -5,103 124,612 352 -6,013 -8,493 -
Tax -3,724 -6 -3,435 6,307 -385 589 -19 140.82%
NP 18,353 -5,159 -8,538 130,919 -33 -5,424 -8,512 -
-
NP to SH 18,649 -5,368 -8,932 131,171 454 -5,051 -8,044 -
-
Tax Rate 16.87% - - -5.06% 109.38% - - -
Total Cost 52,221 13,083 32,475 -109,753 23,110 25,076 35,590 6.59%
-
Net Worth 796,052 804,258 841,024 895,161 777,586 808,745 803,278 -0.15%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 796,052 804,258 841,024 895,161 777,586 808,745 803,278 -0.15%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 273,605 0.12%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 26.01% -65.11% -35.67% 618.53% -0.14% -27.60% -31.44% -
ROE 2.34% -0.67% -1.06% 14.65% 0.06% -0.62% -1.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 25.80 2.90 8.75 7.74 8.44 7.18 9.90 17.29%
EPS 6.82 -1.96 -3.27 47.95 0.17 -1.85 -2.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.91 2.94 3.0744 3.2723 2.8425 2.9564 2.9359 -0.14%
Adjusted Per Share Value based on latest NOSH - 275,707
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 23.08 2.59 7.83 6.92 7.55 6.43 8.86 17.28%
EPS 6.10 -1.76 -2.92 42.90 0.15 -1.65 -2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6033 2.6301 2.7503 2.9274 2.5429 2.6448 2.6269 -0.15%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.19 1.13 1.33 1.40 1.35 1.06 0.96 -
P/RPS 4.61 39.01 15.20 18.09 16.00 14.76 9.70 -11.65%
P/EPS 17.46 -57.59 -40.73 2.92 813.44 -57.41 -32.65 -
EY 5.73 -1.74 -2.45 34.25 0.12 -1.74 -3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.43 0.43 0.47 0.36 0.33 3.68%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 30/11/20 25/11/19 27/11/18 23/11/17 25/11/16 19/11/15 -
Price 1.48 1.25 1.23 1.30 1.31 1.14 1.06 -
P/RPS 5.74 43.15 14.06 16.80 15.53 15.87 10.71 -9.86%
P/EPS 21.71 -63.70 -37.67 2.71 789.34 -61.74 -36.05 -
EY 4.61 -1.57 -2.65 36.88 0.13 -1.62 -2.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.43 0.40 0.40 0.46 0.39 0.36 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment