[UTUSAN] YoY Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 219.35%
YoY- -91.08%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Cumulative Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 366,553 341,394 348,630 373,324 385,565 384,340 372,172 -0.25%
PBT 16,356 4,773 7,252 7,800 44,179 20,706 28,377 -8.77%
Tax 1,106 -2,506 -2,131 -4,549 -7,734 -1,513 -7,265 -
NP 17,462 2,267 5,121 3,251 36,445 19,193 21,112 -3.11%
-
NP to SH 17,462 2,267 5,121 3,251 36,445 19,357 21,326 -3.27%
-
Tax Rate -6.76% 52.50% 29.38% 58.32% 17.51% 7.31% 25.60% -
Total Cost 349,091 339,127 343,509 370,073 349,120 365,147 351,060 -0.09%
-
Net Worth 310,017 290,072 284,634 281,398 279,838 243,303 226,135 5.39%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - 3,044 2,186 - -
Div Payout % - - - - 8.35% 11.29% - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 310,017 290,072 284,634 281,398 279,838 243,303 226,135 5.39%
NOSH 110,720 110,588 110,623 110,874 110,695 109,300 109,191 0.23%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 4.76% 0.66% 1.47% 0.87% 9.45% 4.99% 5.67% -
ROE 5.63% 0.78% 1.80% 1.16% 13.02% 7.96% 9.43% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 331.06 308.71 315.15 336.71 348.31 351.63 340.84 -0.48%
EPS 15.77 2.05 4.62 2.94 32.92 17.71 19.53 -3.49%
DPS 0.00 0.00 0.00 0.00 2.75 2.00 0.00 -
NAPS 2.80 2.623 2.573 2.538 2.528 2.226 2.071 5.15%
Adjusted Per Share Value based on latest NOSH - 110,979
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 331.02 308.30 314.84 337.14 348.19 347.08 336.10 -0.25%
EPS 15.77 2.05 4.62 2.94 32.91 17.48 19.26 -3.27%
DPS 0.00 0.00 0.00 0.00 2.75 1.97 0.00 -
NAPS 2.7997 2.6195 2.5704 2.5412 2.5271 2.1972 2.0421 5.39%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.68 0.86 0.81 0.62 1.09 1.40 1.07 -
P/RPS 0.21 0.28 0.26 0.18 0.31 0.40 0.31 -6.28%
P/EPS 4.31 41.95 17.50 21.14 3.31 7.91 5.48 -3.92%
EY 23.19 2.38 5.72 4.73 30.21 12.65 18.25 4.07%
DY 0.00 0.00 0.00 0.00 2.52 1.43 0.00 -
P/NAPS 0.24 0.33 0.31 0.24 0.43 0.63 0.52 -12.08%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 28/02/11 24/02/10 27/02/09 27/02/08 28/02/07 23/02/06 -
Price 0.74 0.85 0.82 0.65 1.00 1.10 1.03 -
P/RPS 0.22 0.28 0.26 0.19 0.29 0.31 0.30 -5.03%
P/EPS 4.69 41.46 17.71 22.17 3.04 6.21 5.27 -1.92%
EY 21.31 2.41 5.65 4.51 32.92 16.10 18.96 1.96%
DY 0.00 0.00 0.00 0.00 2.75 1.82 0.00 -
P/NAPS 0.26 0.32 0.32 0.26 0.40 0.49 0.50 -10.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment