[UTUSAN] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 139.51%
YoY- -91.08%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 338,462 328,538 318,072 373,324 368,494 368,438 366,428 -5.15%
PBT 2,276 -16,842 -34,716 7,800 2,945 4,480 5,476 -44.27%
Tax -729 2,596 4,856 -4,549 -1,588 -2,512 -1,376 -34.50%
NP 1,546 -14,246 -29,860 3,251 1,357 1,968 4,100 -47.77%
-
NP to SH 1,546 -14,246 -29,860 3,251 1,357 1,968 4,100 -47.77%
-
Tax Rate 32.03% - - 58.32% 53.92% 56.07% 25.13% -
Total Cost 336,916 342,784 347,932 370,073 367,137 366,470 362,328 -4.72%
-
Net Worth 280,277 273,731 273,679 281,398 278,400 280,495 279,615 0.15%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 280,277 273,731 273,679 281,398 278,400 280,495 279,615 0.15%
NOSH 110,476 110,777 110,756 110,874 110,652 110,561 110,215 0.15%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 0.46% -4.34% -9.39% 0.87% 0.37% 0.53% 1.12% -
ROE 0.55% -5.20% -10.91% 1.16% 0.49% 0.70% 1.47% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 306.37 296.57 287.18 336.71 333.02 333.24 332.47 -5.29%
EPS 1.40 -12.86 -26.96 2.94 1.23 1.78 3.72 -47.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.537 2.471 2.471 2.538 2.516 2.537 2.537 0.00%
Adjusted Per Share Value based on latest NOSH - 110,979
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 305.65 296.69 287.24 337.14 332.77 332.72 330.91 -5.15%
EPS 1.40 -12.87 -26.97 2.94 1.23 1.78 3.70 -47.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5311 2.472 2.4715 2.5412 2.5141 2.5331 2.5251 0.15%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.96 0.69 0.61 0.62 0.70 0.89 0.98 -
P/RPS 0.31 0.23 0.21 0.18 0.21 0.27 0.29 4.54%
P/EPS 68.57 -5.37 -2.26 21.14 57.07 50.00 26.34 89.12%
EY 1.46 -18.64 -44.20 4.73 1.75 2.00 3.80 -47.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.28 0.25 0.24 0.28 0.35 0.39 -1.71%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 26/08/09 20/05/09 27/02/09 26/11/08 27/08/08 21/05/08 -
Price 0.81 0.88 0.72 0.65 0.60 0.80 0.95 -
P/RPS 0.26 0.30 0.25 0.19 0.18 0.24 0.29 -7.01%
P/EPS 57.86 -6.84 -2.67 22.17 48.91 44.94 25.54 72.40%
EY 1.73 -14.61 -37.44 4.51 2.04 2.23 3.92 -42.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.29 0.26 0.24 0.32 0.37 -9.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment