[UTUSAN] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 219.35%
YoY- -91.08%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 253,847 164,269 79,518 373,324 276,371 184,219 91,607 97.16%
PBT 1,707 -8,421 -8,679 7,800 2,209 2,240 1,369 15.83%
Tax -547 1,298 1,214 -4,549 -1,191 -1,256 -344 36.19%
NP 1,160 -7,123 -7,465 3,251 1,018 984 1,025 8.59%
-
NP to SH 1,160 -7,123 -7,465 3,251 1,018 984 1,025 8.59%
-
Tax Rate 32.04% - - 58.32% 53.92% 56.07% 25.13% -
Total Cost 252,687 171,392 86,983 370,073 275,353 183,235 90,582 98.04%
-
Net Worth 280,278 273,731 273,679 281,398 278,400 280,495 279,615 0.15%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 280,278 273,731 273,679 281,398 278,400 280,495 279,615 0.15%
NOSH 110,476 110,777 110,756 110,874 110,652 110,561 110,215 0.15%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 0.46% -4.34% -9.39% 0.87% 0.37% 0.53% 1.12% -
ROE 0.41% -2.60% -2.73% 1.16% 0.37% 0.35% 0.37% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 229.78 148.29 71.80 336.71 249.77 166.62 83.12 96.85%
EPS 1.05 -6.43 -6.74 2.94 0.92 0.89 0.93 8.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.537 2.471 2.471 2.538 2.516 2.537 2.537 0.00%
Adjusted Per Share Value based on latest NOSH - 110,979
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 229.24 148.35 71.81 337.14 249.58 166.36 82.73 97.15%
EPS 1.05 -6.43 -6.74 2.94 0.92 0.89 0.93 8.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5311 2.472 2.4715 2.5412 2.5141 2.5331 2.5251 0.15%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.96 0.69 0.61 0.62 0.70 0.89 0.98 -
P/RPS 0.42 0.47 0.85 0.18 0.28 0.53 1.18 -49.74%
P/EPS 91.43 -10.73 -9.05 21.14 76.09 100.00 105.38 -9.02%
EY 1.09 -9.32 -11.05 4.73 1.31 1.00 0.95 9.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.28 0.25 0.24 0.28 0.35 0.39 -1.71%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 26/08/09 20/05/09 27/02/09 26/11/08 27/08/08 21/05/08 -
Price 0.81 0.88 0.72 0.65 0.60 0.80 0.95 -
P/RPS 0.35 0.59 1.00 0.19 0.24 0.48 1.14 -54.45%
P/EPS 77.14 -13.69 -10.68 22.17 65.22 89.89 102.15 -17.05%
EY 1.30 -7.31 -9.36 4.51 1.53 1.11 0.98 20.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.29 0.26 0.24 0.32 0.37 -9.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment