[KPS] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
13-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 132.67%
YoY- 34.24%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 61,961 97,970 82,613 74,776 44,415 36,823 19,562 21.16%
PBT 812 22,443 16,228 23,884 13,184 18,569 18,425 -40.53%
Tax -238 -5,599 -1,739 -5,245 -1,317 -2,764 -4,779 -39.31%
NP 574 16,844 14,489 18,639 11,867 15,805 13,646 -40.99%
-
NP to SH 6,687 14,016 13,087 15,930 11,867 15,805 13,646 -11.19%
-
Tax Rate 29.31% 24.95% 10.72% 21.96% 9.99% 14.89% 25.94% -
Total Cost 61,387 81,126 68,124 56,137 32,548 21,018 5,916 47.63%
-
Net Worth 926,627 925,056 863,742 731,918 425,080 768,891 115,265 41.49%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 926,627 925,056 863,742 731,918 425,080 768,891 115,265 41.49%
NOSH 477,642 467,200 436,233 430,540 425,080 427,162 84,753 33.36%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 0.93% 17.19% 17.54% 24.93% 26.72% 42.92% 69.76% -
ROE 0.72% 1.52% 1.52% 2.18% 2.79% 2.06% 11.84% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 12.97 20.97 18.94 17.37 10.45 8.62 23.08 -9.15%
EPS 1.40 3.00 3.00 3.70 2.80 3.70 3.50 -14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.98 1.98 1.70 1.00 1.80 1.36 6.09%
Adjusted Per Share Value based on latest NOSH - 430,540
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 11.27 17.82 15.02 13.60 8.08 6.70 3.56 21.15%
EPS 1.22 2.55 2.38 2.90 2.16 2.87 2.48 -11.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6852 1.6824 1.5708 1.3311 0.7731 1.3983 0.2096 41.49%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.40 1.74 1.22 0.50 0.76 1.45 0.86 -
P/RPS 10.79 8.30 6.44 2.88 7.27 16.82 3.73 19.34%
P/EPS 100.00 58.00 40.67 13.51 27.22 39.19 5.34 62.88%
EY 1.00 1.72 2.46 7.40 3.67 2.55 18.72 -38.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.88 0.62 0.29 0.76 0.81 0.63 2.24%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 28/05/08 31/05/07 13/06/06 30/05/05 28/05/04 29/05/03 -
Price 1.94 1.95 1.17 0.47 0.54 1.15 0.83 -
P/RPS 14.96 9.30 6.18 2.71 5.17 13.34 3.60 26.76%
P/EPS 138.57 65.00 39.00 12.70 19.34 31.08 5.16 72.96%
EY 0.72 1.54 2.56 7.87 5.17 3.22 19.40 -42.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.98 0.59 0.28 0.54 0.64 0.61 8.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment