[KPS] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
13-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 9.2%
YoY- -301.06%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 269,818 440,959 386,486 339,248 243,818 254,895 171,811 7.80%
PBT -25,779 67,520 20,638 -111,380 1,294 95,814 89,526 -
Tax -4,637 -29,105 -6,567 -4,624 18,642 -47,980 -36,101 -28.94%
NP -30,416 38,415 14,071 -116,004 19,936 47,834 53,425 -
-
NP to SH -11,832 32,927 15,965 -40,083 19,936 47,834 53,425 -
-
Tax Rate - 43.11% 31.82% - -1,440.65% 50.08% 40.32% -
Total Cost 300,234 402,544 372,415 455,252 223,882 207,061 118,386 16.76%
-
Net Worth 926,627 925,056 863,742 731,918 425,080 768,891 115,265 41.49%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 18,816 17,446 1,890 8,557 - - - -
Div Payout % 0.00% 52.98% 11.84% 0.00% - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 926,627 925,056 863,742 731,918 425,080 768,891 115,265 41.49%
NOSH 477,642 467,200 436,233 430,540 425,080 427,162 84,753 33.36%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -11.27% 8.71% 3.64% -34.19% 8.18% 18.77% 31.10% -
ROE -1.28% 3.56% 1.85% -5.48% 4.69% 6.22% 46.35% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 56.49 94.38 88.60 78.80 57.36 59.67 202.72 -19.16%
EPS -2.48 7.05 3.66 -9.31 4.69 11.20 63.04 -
DPS 4.00 3.73 0.43 2.00 0.00 0.00 0.00 -
NAPS 1.94 1.98 1.98 1.70 1.00 1.80 1.36 6.09%
Adjusted Per Share Value based on latest NOSH - 430,540
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 49.07 80.20 70.29 61.70 44.34 46.36 31.25 7.80%
EPS -2.15 5.99 2.90 -7.29 3.63 8.70 9.72 -
DPS 3.42 3.17 0.34 1.56 0.00 0.00 0.00 -
NAPS 1.6852 1.6824 1.5708 1.3311 0.7731 1.3983 0.2096 41.49%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.40 1.74 1.22 0.50 0.76 1.45 0.86 -
P/RPS 2.48 1.84 1.38 0.63 1.33 2.43 0.42 34.40%
P/EPS -56.52 24.69 33.34 -5.37 16.20 12.95 1.36 -
EY -1.77 4.05 3.00 -18.62 6.17 7.72 73.30 -
DY 2.86 2.15 0.36 4.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.88 0.62 0.29 0.76 0.81 0.63 2.24%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 28/05/08 31/05/07 13/06/06 30/05/05 28/05/04 29/05/03 -
Price 1.94 1.95 1.17 0.47 0.54 1.15 0.83 -
P/RPS 3.43 2.07 1.32 0.60 0.94 1.93 0.41 42.43%
P/EPS -78.32 27.67 31.97 -5.05 11.51 10.27 1.32 -
EY -1.28 3.61 3.13 -19.81 8.69 9.74 75.95 -
DY 2.06 1.91 0.37 4.26 0.00 0.00 0.00 -
P/NAPS 1.00 0.98 0.59 0.28 0.54 0.64 0.61 8.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment