[KPS] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
13-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 118.64%
YoY- 34.24%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 98,951 87,799 117,123 74,776 148,276 60,881 55,315 47.20%
PBT -2,213 4,253 2,370 23,884 -162,835 12,257 15,314 -
Tax -4,811 1,786 -1,803 -5,245 304 2,005 -1,688 100.63%
NP -7,024 6,039 567 18,639 -162,531 14,262 13,626 -
-
NP to SH -7,101 5,995 567 15,930 -85,471 15,832 13,626 -
-
Tax Rate - -41.99% 76.08% 21.96% - -16.36% 11.02% -
Total Cost 105,975 81,760 116,556 56,137 310,807 46,619 41,689 85.94%
-
Net Worth 426,421 727,964 106,470 731,918 885,494 770,205 756,011 -31.66%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - 1,890 - - 8,557 - -
Div Payout % - - 333.33% - - 54.05% - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 426,421 727,964 106,470 731,918 885,494 770,205 756,011 -31.66%
NOSH 426,421 428,214 63,000 430,540 431,948 427,891 427,124 -0.10%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -7.10% 6.88% 0.48% 24.93% -109.61% 23.43% 24.63% -
ROE -1.67% 0.82% 0.53% 2.18% -9.65% 2.06% 1.80% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 23.20 20.50 185.91 17.37 34.33 14.23 12.95 47.35%
EPS -1.60 1.40 0.90 3.70 -19.80 3.70 2.40 -
DPS 0.00 0.00 3.00 0.00 0.00 2.00 0.00 -
NAPS 1.00 1.70 1.69 1.70 2.05 1.80 1.77 -31.58%
Adjusted Per Share Value based on latest NOSH - 430,540
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 18.41 16.34 21.79 13.91 27.59 11.33 10.29 47.21%
EPS -1.32 1.12 0.11 2.96 -15.90 2.95 2.54 -
DPS 0.00 0.00 0.35 0.00 0.00 1.59 0.00 -
NAPS 0.7935 1.3546 0.1981 1.362 1.6478 1.4332 1.4068 -31.66%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.43 0.46 0.47 0.50 0.50 0.50 0.62 -
P/RPS 1.85 2.24 0.25 2.88 1.46 3.51 4.79 -46.87%
P/EPS -25.82 32.86 52.22 13.51 -2.53 13.51 19.43 -
EY -3.87 3.04 1.91 7.40 -39.57 7.40 5.15 -
DY 0.00 0.00 6.38 0.00 0.00 4.00 0.00 -
P/NAPS 0.43 0.27 0.28 0.29 0.24 0.28 0.35 14.66%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 29/11/06 30/08/06 13/06/06 28/02/06 29/11/05 29/08/05 -
Price 0.61 0.45 0.50 0.47 0.49 0.50 0.55 -
P/RPS 2.63 2.19 0.27 2.71 1.43 3.51 4.25 -27.31%
P/EPS -36.63 32.14 55.56 12.70 -2.48 13.51 17.24 -
EY -2.73 3.11 1.80 7.87 -40.38 7.40 5.80 -
DY 0.00 0.00 6.00 0.00 0.00 4.00 0.00 -
P/NAPS 0.61 0.26 0.30 0.28 0.24 0.28 0.31 56.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment