[PCCS] YoY Cumulative Quarter Result on 30-Sep-2006 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 316.0%
YoY- -2.62%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 286,588 287,810 251,322 218,345 235,396 238,815 156,204 10.63%
PBT 9,359 -7,893 2,053 9,833 10,107 9,430 7,128 4.63%
Tax -1,486 -1,072 -633 -1,490 -1,206 -1,489 -981 7.15%
NP 7,873 -8,965 1,420 8,343 8,901 7,941 6,147 4.20%
-
NP to SH 7,911 -8,977 1,305 8,216 8,437 7,941 6,147 4.29%
-
Tax Rate 15.88% - 30.83% 15.15% 11.93% 15.79% 13.76% -
Total Cost 278,715 296,775 249,902 210,002 226,495 230,874 150,057 10.86%
-
Net Worth 129,949 126,488 137,355 139,762 130,005 120,021 109,613 2.87%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 129,949 126,488 137,355 139,762 130,005 120,021 109,613 2.87%
NOSH 60,022 60,006 60,138 60,014 60,007 60,022 60,039 -0.00%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 2.75% -3.11% 0.57% 3.82% 3.78% 3.33% 3.94% -
ROE 6.09% -7.10% 0.95% 5.88% 6.49% 6.62% 5.61% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 477.47 479.63 417.91 363.82 392.28 397.87 260.17 10.63%
EPS 13.18 -14.96 2.17 13.69 14.06 13.23 10.24 4.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.165 2.1079 2.284 2.3288 2.1665 1.9996 1.8257 2.87%
Adjusted Per Share Value based on latest NOSH - 60,009
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 128.50 129.05 112.69 97.90 105.55 107.08 70.04 10.63%
EPS 3.55 -4.03 0.59 3.68 3.78 3.56 2.76 4.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5827 0.5672 0.6159 0.6267 0.5829 0.5382 0.4915 2.87%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.62 0.62 0.89 0.98 0.94 1.01 1.27 -
P/RPS 0.13 0.13 0.21 0.27 0.24 0.25 0.49 -19.82%
P/EPS 4.70 -4.14 41.01 7.16 6.69 7.63 12.40 -14.91%
EY 21.26 -24.13 2.44 13.97 14.96 13.10 8.06 17.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.39 0.42 0.43 0.51 0.70 -13.64%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 28/11/08 30/11/07 28/11/06 22/11/05 23/12/04 20/11/03 -
Price 0.79 0.58 0.88 0.96 0.96 1.04 1.39 -
P/RPS 0.17 0.12 0.21 0.26 0.24 0.26 0.53 -17.24%
P/EPS 5.99 -3.88 40.55 7.01 6.83 7.86 13.58 -12.74%
EY 16.68 -25.79 2.47 14.26 14.65 12.72 7.37 14.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.28 0.39 0.41 0.44 0.52 0.76 -11.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment