[ENCORP] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -202.95%
YoY- 37.13%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 70,170 51,984 56,193 27,365 26,372 101,464 174,329 -14.06%
PBT 18,446 8,207 8,114 -3,701 -6,001 -580 1,617 49.98%
Tax -4,886 -2,014 -3,250 0 114 -684 -1,192 26.47%
NP 13,560 6,193 4,864 -3,701 -5,887 -1,264 425 77.99%
-
NP to SH 9,176 4,408 2,065 -3,701 -5,887 -1,264 425 66.79%
-
Tax Rate 26.49% 24.54% 40.05% - - - 73.72% -
Total Cost 56,610 45,791 51,329 31,066 32,259 102,728 173,904 -17.04%
-
Net Worth 303,001 290,883 228,945 345,575 134,304 228,407 205,789 6.65%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 303,001 290,883 228,945 345,575 134,304 228,407 205,789 6.65%
NOSH 214,894 223,756 224,456 222,951 223,840 221,754 223,684 -0.66%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 19.32% 11.91% 8.66% -13.52% -22.32% -1.25% 0.24% -
ROE 3.03% 1.52% 0.90% -1.07% -4.38% -0.55% 0.21% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 32.65 23.23 25.04 12.27 11.78 45.76 77.94 -13.48%
EPS 4.27 1.97 0.92 -1.66 -2.63 -0.57 0.19 67.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.30 1.02 1.55 0.60 1.03 0.92 7.36%
Adjusted Per Share Value based on latest NOSH - 222,951
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 22.17 16.42 17.75 8.64 8.33 32.05 55.07 -14.05%
EPS 2.90 1.39 0.65 -1.17 -1.86 -0.40 0.13 67.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9572 0.9189 0.7232 1.0917 0.4243 0.7215 0.6501 6.65%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 - - - - -
Price 0.69 0.90 0.50 0.00 0.00 0.00 0.00 -
P/RPS 2.11 3.87 2.00 0.00 0.00 0.00 0.00 -
P/EPS 16.16 45.69 54.35 0.00 0.00 0.00 0.00 -
EY 6.19 2.19 1.84 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.69 0.49 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 20/05/09 29/05/08 25/05/07 26/05/06 26/05/05 28/05/04 26/05/03 -
Price 0.75 1.00 0.77 0.00 0.00 0.00 0.00 -
P/RPS 2.30 4.30 3.08 0.00 0.00 0.00 0.00 -
P/EPS 17.56 50.76 83.70 0.00 0.00 0.00 0.00 -
EY 5.69 1.97 1.19 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.77 0.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment