[ENCORP] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 184.63%
YoY- 130.9%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 305,698 324,502 171,984 115,402 482,078 494,408 269,067 2.14%
PBT 80,959 111,833 -102,894 -240 -8,445 11,285 12,911 35.75%
Tax -20,735 -32,585 -12,391 3,522 -2,462 -7,817 -5,647 24.18%
NP 60,224 79,248 -115,285 3,282 -10,907 3,468 7,264 42.21%
-
NP to SH 41,325 70,701 -119,953 3,370 -10,907 3,468 7,264 33.57%
-
Tax Rate 25.61% 29.14% - - - 69.27% 43.74% -
Total Cost 245,474 245,254 287,269 112,120 492,985 490,940 261,803 -1.06%
-
Net Worth 303,001 290,883 228,945 345,575 134,304 228,407 205,789 6.65%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 11,053 22,153 - - - - - -
Div Payout % 26.75% 31.33% - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 303,001 290,883 228,945 345,575 134,304 228,407 205,789 6.65%
NOSH 214,894 223,756 224,456 222,951 223,840 221,754 223,684 -0.66%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 19.70% 24.42% -67.03% 2.84% -2.26% 0.70% 2.70% -
ROE 13.64% 24.31% -52.39% 0.98% -8.12% 1.52% 3.53% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 142.25 145.02 76.62 51.76 215.37 222.95 120.29 2.83%
EPS 19.23 31.60 -53.44 1.51 -4.87 1.56 3.25 34.45%
DPS 5.14 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.30 1.02 1.55 0.60 1.03 0.92 7.36%
Adjusted Per Share Value based on latest NOSH - 222,951
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 96.53 102.47 54.31 36.44 152.23 156.12 84.96 2.14%
EPS 13.05 22.33 -37.88 1.06 -3.44 1.10 2.29 33.61%
DPS 3.49 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9568 0.9185 0.7229 1.0912 0.4241 0.7212 0.6498 6.65%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 - - - - -
Price 0.69 0.90 0.50 0.00 0.00 0.00 0.00 -
P/RPS 0.49 0.62 0.65 0.00 0.00 0.00 0.00 -
P/EPS 3.59 2.85 -0.94 0.00 0.00 0.00 0.00 -
EY 27.87 35.11 -106.88 0.00 0.00 0.00 0.00 -
DY 7.45 11.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.69 0.49 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 20/05/09 29/05/08 25/05/07 26/05/06 26/05/05 28/05/04 26/05/03 -
Price 0.75 1.00 0.77 0.00 0.00 0.00 0.00 -
P/RPS 0.53 0.69 1.00 0.00 0.00 0.00 0.00 -
P/EPS 3.90 3.16 -1.44 0.00 0.00 0.00 0.00 -
EY 25.64 31.60 -69.40 0.00 0.00 0.00 0.00 -
DY 6.86 10.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.77 0.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment