[ENCORP] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
19-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -98.8%
YoY- -97.32%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 72,117 58,786 63,351 47,632 70,170 51,984 56,193 4.24%
PBT -158 2,141 -359 768 18,446 8,207 8,114 -
Tax -1,921 -2,284 -113 -42 -4,886 -2,014 -3,250 -8.38%
NP -2,079 -143 -472 726 13,560 6,193 4,864 -
-
NP to SH -5,123 -1,517 -378 246 9,176 4,408 2,065 -
-
Tax Rate - 106.68% - 5.47% 26.49% 24.54% 40.05% -
Total Cost 74,196 58,929 63,823 46,906 56,610 45,791 51,329 6.32%
-
Net Worth 344,440 344,575 329,082 301,350 303,001 290,883 228,945 7.03%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 344,440 344,575 329,082 301,350 303,001 290,883 228,945 7.03%
NOSH 218,000 216,714 222,352 205,000 214,894 223,756 224,456 -0.48%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -2.88% -0.24% -0.75% 1.52% 19.32% 11.91% 8.66% -
ROE -1.49% -0.44% -0.11% 0.08% 3.03% 1.52% 0.90% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 33.08 27.13 28.49 23.24 32.65 23.23 25.04 4.74%
EPS -2.35 -0.70 -0.17 0.12 4.27 1.97 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.59 1.48 1.47 1.41 1.30 1.02 7.55%
Adjusted Per Share Value based on latest NOSH - 205,000
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 22.78 18.57 20.01 15.05 22.17 16.42 17.75 4.24%
EPS -1.62 -0.48 -0.12 0.08 2.90 1.39 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0881 1.0885 1.0396 0.952 0.9572 0.9189 0.7232 7.03%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.595 0.75 0.84 0.93 0.69 0.90 0.50 -
P/RPS 1.80 2.76 2.95 4.00 2.11 3.87 2.00 -1.73%
P/EPS -25.32 -107.14 -494.12 775.00 16.16 45.69 54.35 -
EY -3.95 -0.93 -0.20 0.13 6.19 2.19 1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.47 0.57 0.63 0.49 0.69 0.49 -4.14%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 15/05/13 23/05/12 18/05/11 19/05/10 20/05/09 29/05/08 25/05/07 -
Price 0.73 0.65 0.77 1.04 0.75 1.00 0.77 -
P/RPS 2.21 2.40 2.70 4.48 2.30 4.30 3.08 -5.37%
P/EPS -31.06 -92.86 -452.94 866.67 17.56 50.76 83.70 -
EY -3.22 -1.08 -0.22 0.12 5.69 1.97 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.41 0.52 0.71 0.53 0.77 0.75 -7.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment