[ENCORP] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
19-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -89.1%
YoY- -97.32%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 93,233 64,691 64,216 47,632 75,685 50,462 38,587 79.77%
PBT 2,596 9,009 1,281 768 3,891 5,379 7,665 -51.31%
Tax -188 -2,138 -229 -42 -921 -863 -1,926 -78.71%
NP 2,408 6,871 1,052 726 2,970 4,516 5,739 -43.86%
-
NP to SH 1,608 4,653 982 246 2,256 4,098 4,887 -52.24%
-
Tax Rate 7.24% 23.73% 17.88% 5.47% 23.67% 16.04% 25.13% -
Total Cost 90,825 57,820 63,164 46,906 72,715 45,946 32,848 96.63%
-
Net Worth 216,736 314,508 318,082 301,350 313,691 311,104 306,509 -20.57%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - 10,742 - - -
Div Payout % - - - - 476.19% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 216,736 314,508 318,082 301,350 313,691 311,104 306,509 -20.57%
NOSH 216,736 215,416 213,478 205,000 214,857 214,554 214,342 0.74%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 2.58% 10.62% 1.64% 1.52% 3.92% 8.95% 14.87% -
ROE 0.74% 1.48% 0.31% 0.08% 0.72% 1.32% 1.59% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 43.02 30.03 30.08 23.24 35.23 23.52 18.00 78.47%
EPS 0.74 2.16 0.46 0.12 1.05 1.91 2.28 -52.67%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.00 1.46 1.49 1.47 1.46 1.45 1.43 -21.16%
Adjusted Per Share Value based on latest NOSH - 205,000
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 29.44 20.43 20.28 15.04 23.90 15.93 12.18 79.81%
EPS 0.51 1.47 0.31 0.08 0.71 1.29 1.54 -52.03%
DPS 0.00 0.00 0.00 0.00 3.39 0.00 0.00 -
NAPS 0.6844 0.9931 1.0044 0.9516 0.9905 0.9824 0.9679 -20.58%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.95 1.00 1.03 0.93 0.94 0.95 0.92 -
P/RPS 2.21 3.33 3.42 4.00 2.67 4.04 5.11 -42.72%
P/EPS 128.05 46.30 223.91 775.00 89.52 49.74 40.35 115.49%
EY 0.78 2.16 0.45 0.13 1.12 2.01 2.48 -53.65%
DY 0.00 0.00 0.00 0.00 5.32 0.00 0.00 -
P/NAPS 0.95 0.68 0.69 0.63 0.64 0.66 0.64 30.03%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 19/11/10 18/08/10 19/05/10 25/02/10 20/11/09 19/08/09 -
Price 0.84 0.97 1.04 1.04 0.91 1.02 0.87 -
P/RPS 1.95 3.23 3.46 4.48 2.58 4.34 4.83 -45.28%
P/EPS 113.22 44.91 226.09 866.67 86.67 53.40 38.16 106.07%
EY 0.88 2.23 0.44 0.12 1.15 1.87 2.62 -51.58%
DY 0.00 0.00 0.00 0.00 5.49 0.00 0.00 -
P/NAPS 0.84 0.66 0.70 0.71 0.62 0.70 0.61 23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment