[PDZ] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -13.67%
YoY- 49.63%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Revenue 1,938 2,063 2,536 5,035 80,602 54,935 80,579 -49.21%
PBT -7,883 -660 -6,396 -2,931 971 -5,255 -1,821 30.51%
Tax 0 -142 -133 0 -599 357 -512 -
NP -7,883 -802 -6,529 -2,931 372 -4,898 -2,333 24.77%
-
NP to SH -7,883 -802 -6,529 -2,661 -280 -5,283 -2,913 19.83%
-
Tax Rate - - - - 61.69% - - -
Total Cost 9,821 2,865 9,065 7,966 80,230 59,833 82,912 -32.14%
-
Net Worth 32,476 53,058 67,342 26,079 33,599 26,059 85,676 -16.16%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Net Worth 32,476 53,058 67,342 26,079 33,599 26,059 85,676 -16.16%
NOSH 886,587 681,990 681,990 869,321 933,333 868,666 856,764 0.62%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
NP Margin -406.76% -38.88% -257.45% -58.21% 0.46% -8.92% -2.90% -
ROE -24.27% -1.51% -9.70% -10.20% -0.83% -20.27% -3.40% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
RPS 0.28 0.30 0.34 0.58 8.64 6.32 9.41 -47.21%
EPS -1.14 -0.12 -0.87 -0.31 -0.03 -0.61 -0.34 24.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0471 0.0778 0.09 0.03 0.036 0.03 0.10 -12.79%
Adjusted Per Share Value based on latest NOSH - 869,321
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
RPS 0.33 0.35 0.43 0.86 13.70 9.34 13.70 -49.20%
EPS -1.34 -0.14 -1.11 -0.45 -0.05 -0.90 -0.50 19.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0552 0.0902 0.1145 0.0443 0.0571 0.0443 0.1456 -16.16%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 31/12/15 30/06/16 31/12/14 -
Price 0.04 0.03 0.05 0.05 0.07 0.06 0.14 -
P/RPS 14.23 9.92 14.75 8.63 0.81 0.95 1.49 50.70%
P/EPS -3.50 -25.51 -5.73 -16.33 -233.33 -9.87 -41.18 -36.11%
EY -28.58 -3.92 -17.45 -6.12 -0.43 -10.14 -2.43 56.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.39 0.56 1.67 1.94 2.00 1.40 -8.67%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Date 24/08/20 26/08/19 27/08/18 25/08/17 25/02/16 30/08/16 18/02/15 -
Price 0.115 0.035 0.05 0.045 0.065 0.075 0.17 -
P/RPS 40.92 11.57 14.75 7.77 0.75 1.19 1.81 76.26%
P/EPS -10.06 -29.76 -5.73 -14.70 -216.67 -12.33 -50.00 -25.28%
EY -9.94 -3.36 -17.45 -6.80 -0.46 -8.11 -2.00 33.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 0.45 0.56 1.50 1.81 2.50 1.70 6.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment