[PDZ] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 142.93%
YoY- 129.67%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 7,508 8,951 23,599 41,982 66,407 91,882 115,529 -83.86%
PBT -8,696 -10,542 -2,214 688 -4,425 -1,636 -1,093 299.03%
Tax 64 64 378 293 51 650 -15 -
NP -8,632 -10,478 -1,836 981 -4,374 -986 -1,108 293.48%
-
NP to SH -8,567 -10,143 -1,070 1,651 -3,846 -971 -1,883 174.82%
-
Tax Rate - - - -42.59% - - - -
Total Cost 16,140 19,429 25,435 41,001 70,781 92,868 116,637 -73.27%
-
Net Worth 47,128 73,348 26,079 26,079 26,079 26,079 26,079 48.41%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 47,128 73,348 26,079 26,079 26,079 26,079 26,079 48.41%
NOSH 651,990 217,330 869,321 869,321 869,321 869,321 869,321 -17.46%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -114.97% -117.06% -7.78% 2.34% -6.59% -1.07% -0.96% -
ROE -18.18% -13.83% -4.10% 6.33% -14.75% -3.72% -7.22% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.59 1.10 2.71 4.83 7.64 10.57 13.29 -75.75%
EPS -1.82 -1.24 -0.12 0.19 -0.44 -0.11 -0.22 309.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.09 0.03 0.03 0.03 0.03 0.03 123.30%
Adjusted Per Share Value based on latest NOSH - 869,321
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.28 1.52 4.01 7.14 11.29 15.62 19.64 -83.83%
EPS -1.46 -1.72 -0.18 0.28 -0.65 -0.17 -0.32 175.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0801 0.1247 0.0443 0.0443 0.0443 0.0443 0.0443 48.47%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.06 0.135 0.05 0.05 0.07 0.07 0.075 -
P/RPS 3.77 12.29 1.84 1.04 0.92 0.66 0.56 256.94%
P/EPS -3.30 -10.85 -40.62 26.33 -15.82 -62.67 -34.63 -79.16%
EY -30.30 -9.22 -2.46 3.80 -6.32 -1.60 -2.89 379.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.50 1.67 1.67 2.33 2.33 2.50 -61.41%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 22/11/17 25/08/17 24/05/17 28/02/17 25/11/16 -
Price 0.05 0.08 0.045 0.045 0.06 0.065 0.06 -
P/RPS 3.14 7.28 1.66 0.93 0.79 0.61 0.45 265.58%
P/EPS -2.75 -6.43 -36.56 23.69 -13.56 -58.19 -27.70 -78.58%
EY -36.36 -15.56 -2.74 4.22 -7.37 -1.72 -3.61 367.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.89 1.50 1.50 2.00 2.17 2.00 -60.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment