[PDZ] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 96.37%
YoY- 42.88%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 CAGR
Revenue 1,711 1,182 1,220 1,040 1,127 2,570 40,906 -38.61%
PBT -496 -1,748 130 -360 -765 -2,611 -1,124 -11.81%
Tax 0 0 0 -77 0 0 385 -
NP -496 -1,748 130 -437 -765 -2,611 -739 -5.94%
-
NP to SH -496 -1,748 130 -437 -765 -2,341 -1,060 -11.02%
-
Tax Rate - - 0.00% - - - - -
Total Cost 2,207 2,930 1,090 1,477 1,892 5,181 41,645 -36.34%
-
Net Worth 97,773 33,839 43,511 54,559 47,128 26,079 31,358 19.10%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 CAGR
Net Worth 97,773 33,839 43,511 54,559 47,128 26,079 31,358 19.10%
NOSH 581,367 1,011,179 681,990 681,990 651,990 869,321 883,333 -6.22%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 CAGR
NP Margin -28.99% -147.88% 10.66% -42.02% -67.88% -101.60% -1.81% -
ROE -0.51% -5.17% 0.30% -0.80% -1.62% -8.98% -3.38% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 CAGR
RPS 0.30 0.15 0.18 0.15 0.24 0.30 4.63 -34.34%
EPS -0.09 -0.17 0.02 -0.06 -0.16 -0.27 -0.12 -4.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1736 0.0438 0.0638 0.08 0.10 0.03 0.0355 27.63%
Adjusted Per Share Value based on latest NOSH - 681,990
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 CAGR
RPS 0.29 0.20 0.21 0.18 0.19 0.44 6.95 -38.63%
EPS -0.08 -0.30 0.02 -0.07 -0.13 -0.40 -0.18 -11.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1662 0.0575 0.074 0.0927 0.0801 0.0443 0.0533 19.10%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 30/09/15 -
Price 0.05 0.045 0.015 0.035 0.06 0.07 0.08 -
P/RPS 16.46 29.41 8.39 22.95 25.09 23.68 1.73 41.39%
P/EPS -56.78 -19.89 78.69 -54.62 -36.96 -25.99 -66.67 -2.43%
EY -1.76 -5.03 1.27 -1.83 -2.71 -3.85 -1.50 2.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 1.03 0.24 0.44 0.60 2.33 2.25 -27.02%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 CAGR
Date 30/05/22 31/05/21 29/06/20 27/05/19 30/05/18 24/05/17 18/11/15 -
Price 0.04 0.035 0.04 0.03 0.05 0.06 0.08 -
P/RPS 13.17 22.88 22.36 19.67 20.91 20.30 1.73 36.62%
P/EPS -45.42 -15.47 209.84 -46.82 -30.80 -22.28 -66.67 -5.73%
EY -2.20 -6.46 0.48 -2.14 -3.25 -4.49 -1.50 6.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.80 0.63 0.38 0.50 2.00 2.25 -29.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment