[KFIMA] YoY Cumulative Quarter Result on 30-Sep-2004 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
28-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 99.31%
YoY- -91.05%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 148,411 143,157 146,927 123,011 115,967 93,160 89,114 8.86%
PBT 25,261 25,253 22,406 20,779 123,166 8,693 -11,839 -
Tax -7,238 -7,546 -5,460 -10,600 -9,402 -4,870 -5,726 3.98%
NP 18,023 17,707 16,946 10,179 113,764 3,823 -17,565 -
-
NP to SH 10,767 11,556 11,877 10,179 113,764 3,823 -17,565 -
-
Tax Rate 28.65% 29.88% 24.37% 51.01% 7.63% 56.02% - -
Total Cost 130,388 125,450 129,981 112,832 2,203 89,337 106,679 3.39%
-
Net Worth 289,577 276,396 239,646 155,183 140,737 -1,291,910 32,048 44.29%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 289,577 276,396 239,646 155,183 140,737 -1,291,910 32,048 44.29%
NOSH 263,251 263,234 263,348 263,023 263,159 263,655 263,343 -0.00%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 12.14% 12.37% 11.53% 8.27% 98.10% 4.10% -19.71% -
ROE 3.72% 4.18% 4.96% 6.56% 80.83% 0.00% -54.81% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 56.38 54.38 55.79 46.77 44.07 35.33 33.84 8.87%
EPS 4.09 4.39 4.51 3.87 43.23 1.45 -6.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.05 0.91 0.59 0.5348 -4.90 0.1217 44.30%
Adjusted Per Share Value based on latest NOSH - 262,797
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 53.92 52.01 53.38 44.69 42.13 33.85 32.38 8.86%
EPS 3.91 4.20 4.31 3.70 41.33 1.39 -6.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.052 1.0041 0.8706 0.5638 0.5113 -4.6935 0.1164 44.30%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 -
Price 0.69 0.64 0.49 0.40 0.47 0.37 0.38 -
P/RPS 1.22 1.18 0.88 0.86 1.07 1.05 1.12 1.43%
P/EPS 16.87 14.58 10.86 10.34 1.09 25.52 -5.70 -
EY 5.93 6.86 9.20 9.68 91.98 3.92 -17.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.61 0.54 0.68 0.88 0.00 3.12 -23.39%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 27/11/07 29/11/06 25/11/05 28/12/04 19/11/03 27/11/02 23/11/01 -
Price 0.64 0.68 0.46 0.46 0.47 0.59 0.50 -
P/RPS 1.14 1.25 0.82 0.98 1.07 1.67 1.48 -4.25%
P/EPS 15.65 15.49 10.20 11.89 1.09 40.69 -7.50 -
EY 6.39 6.46 9.80 8.41 91.98 2.46 -13.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.65 0.51 0.78 0.88 0.00 4.11 -27.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment