[MPCORP] YoY Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
17-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 73.84%
YoY- -11.24%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 12,337 9,752 31,618 11,783 13,741 29,013 18,565 0.43%
PBT -9,293 -4,467 -10,860 3,715 4,406 7,298 6,653 -
Tax -484 -341 -823 -1,582 -2,003 -2,368 -1,918 1.47%
NP -9,777 -4,808 -11,683 2,133 2,403 4,930 4,735 -
-
NP to SH -9,777 -4,808 -11,683 2,133 2,403 4,930 4,735 -
-
Tax Rate - - - 42.58% 45.46% 32.45% 28.83% -
Total Cost 22,114 14,560 43,301 9,650 11,338 24,083 13,830 -0.49%
-
Net Worth 179,748 153,341 166,334 183,537 177,999 172,253 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 179,748 153,341 166,334 183,537 177,999 172,253 0 -100.00%
NOSH 167,989 98,930 99,008 99,209 98,888 98,995 99,058 -0.55%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -79.25% -49.30% -36.95% 18.10% 17.49% 16.99% 25.50% -
ROE -5.44% -3.14% -7.02% 1.16% 1.35% 2.86% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 7.34 9.86 31.93 11.88 13.90 29.31 18.74 1.00%
EPS -5.82 -4.86 -11.80 2.15 2.43 4.98 4.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.55 1.68 1.85 1.80 1.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,478
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 4.29 3.39 10.99 4.10 4.78 10.09 6.45 0.43%
EPS -3.40 -1.67 -4.06 0.74 0.84 1.71 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6249 0.5331 0.5782 0.638 0.6188 0.5988 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.39 0.60 0.82 0.72 0.88 0.00 0.00 -
P/RPS 5.31 6.09 2.57 6.06 6.33 0.00 0.00 -100.00%
P/EPS -6.70 -12.35 -6.95 33.49 36.21 0.00 0.00 -100.00%
EY -14.92 -8.10 -14.39 2.99 2.76 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.49 0.39 0.49 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 01/04/05 27/02/04 24/02/03 17/01/02 22/01/01 17/01/00 - -
Price 0.30 0.65 0.62 0.73 0.90 1.83 0.00 -
P/RPS 4.09 6.59 1.94 6.15 6.48 6.24 0.00 -100.00%
P/EPS -5.15 -13.37 -5.25 33.95 37.04 36.75 0.00 -100.00%
EY -19.40 -7.48 -19.03 2.95 2.70 2.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.42 0.37 0.39 0.50 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment