[MPCORP] YoY Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
24-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 13.46%
YoY- -28.15%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 19,847 14,509 37,729 17,840 21,477 41,295 0 -100.00%
PBT -11,442 -6,466 -13,286 4,780 6,275 10,541 0 -100.00%
Tax -520 -491 -1,192 -2,360 -2,907 -3,440 0 -100.00%
NP -11,962 -6,957 -14,478 2,420 3,368 7,101 0 -100.00%
-
NP to SH -11,962 -6,957 -14,478 2,420 3,368 7,101 0 -100.00%
-
Tax Rate - - - 49.37% 46.33% 32.63% - -
Total Cost 31,809 21,466 52,207 15,420 18,109 34,194 0 -100.00%
-
Net Worth 180,109 151,411 163,397 183,483 179,296 174,306 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 180,109 151,411 163,397 183,483 179,296 174,306 0 -100.00%
NOSH 169,914 98,961 99,028 99,180 99,058 99,037 99,058 -0.57%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -60.27% -47.95% -38.37% 13.57% 15.68% 17.20% 0.00% -
ROE -6.64% -4.59% -8.86% 1.32% 1.88% 4.07% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 11.68 14.66 38.10 17.99 21.68 41.70 0.00 -100.00%
EPS -7.04 -7.03 -14.62 2.44 3.40 7.17 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.53 1.65 1.85 1.81 1.76 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,965
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 6.90 5.04 13.12 6.20 7.47 14.36 0.00 -100.00%
EPS -4.16 -2.42 -5.03 0.84 1.17 2.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6261 0.5264 0.568 0.6378 0.6233 0.6059 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.30 0.58 0.60 0.72 0.72 1.95 0.00 -
P/RPS 2.57 3.96 1.57 4.00 3.32 4.68 0.00 -100.00%
P/EPS -4.26 -8.25 -4.10 29.51 21.18 27.20 0.00 -100.00%
EY -23.47 -12.12 -24.37 3.39 4.72 3.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.38 0.36 0.39 0.40 1.11 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/05 25/05/04 26/05/03 24/04/02 17/04/01 22/05/00 - -
Price 0.24 0.45 0.53 0.83 0.67 1.75 0.00 -
P/RPS 2.05 3.07 1.39 4.61 3.09 4.20 0.00 -100.00%
P/EPS -3.41 -6.40 -3.63 34.02 19.71 24.41 0.00 -100.00%
EY -29.33 -15.62 -27.58 2.94 5.07 4.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.29 0.32 0.45 0.37 0.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment