[MPCORP] YoY Cumulative Quarter Result on 31-Mar-2005 [#3]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -22.35%
YoY- 17.38%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 31/03/02 31/03/01 CAGR
Revenue 10,072 7,508 15,211 19,847 37,729 17,840 21,477 -10.24%
PBT 46,661 -9,953 -6,685 -11,442 -13,286 4,780 6,275 33.16%
Tax 1,569 -126 133 -520 -1,192 -2,360 -2,907 -
NP 48,230 -10,079 -6,552 -11,962 -14,478 2,420 3,368 46.21%
-
NP to SH 48,230 -10,079 -6,552 -11,962 -14,478 2,420 3,368 46.21%
-
Tax Rate -3.36% - - - - 49.37% 46.33% -
Total Cost -38,158 17,587 21,763 31,809 52,207 15,420 18,109 -
-
Net Worth 203,691 120,809 172,421 180,109 163,397 183,483 179,296 1.83%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 203,691 120,809 172,421 180,109 163,397 183,483 179,296 1.83%
NOSH 172,619 172,585 172,421 169,914 99,028 99,180 99,058 8.25%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 478.85% -134.24% -43.07% -60.27% -38.37% 13.57% 15.68% -
ROE 23.68% -8.34% -3.80% -6.64% -8.86% 1.32% 1.88% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 31/03/02 31/03/01 CAGR
RPS 5.83 4.35 8.82 11.68 38.10 17.99 21.68 -17.09%
EPS 27.94 -5.84 -3.80 -7.04 -14.62 2.44 3.40 35.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 0.70 1.00 1.06 1.65 1.85 1.81 -5.92%
Adjusted Per Share Value based on latest NOSH - 172,047
31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 31/03/02 31/03/01 CAGR
RPS 3.50 2.61 5.29 6.90 13.12 6.20 7.47 -10.25%
EPS 16.77 -3.50 -2.28 -4.16 -5.03 0.84 1.17 46.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7081 0.42 0.5994 0.6261 0.568 0.6378 0.6233 1.83%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/03 29/03/02 30/03/01 -
Price 0.41 0.44 0.20 0.30 0.60 0.72 0.72 -
P/RPS 7.03 10.11 2.27 2.57 1.57 4.00 3.32 11.30%
P/EPS 1.47 -7.53 -5.26 -4.26 -4.10 29.51 21.18 -31.66%
EY 68.15 -13.27 -19.00 -23.47 -24.37 3.39 4.72 46.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.63 0.20 0.28 0.36 0.39 0.40 -1.88%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 31/03/02 31/03/01 CAGR
Date 04/06/08 25/05/07 23/05/06 27/05/05 26/05/03 24/04/02 17/04/01 -
Price 0.47 0.34 0.29 0.24 0.53 0.83 0.67 -
P/RPS 8.06 7.82 3.29 2.05 1.39 4.61 3.09 14.66%
P/EPS 1.68 -5.82 -7.63 -3.41 -3.63 34.02 19.71 -29.63%
EY 59.45 -17.18 -13.10 -29.33 -27.58 2.94 5.07 42.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.29 0.23 0.32 0.45 0.37 1.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment