[MPCORP] YoY Cumulative Quarter Result on 31-Mar-2009 [#3]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -3.33%
YoY- 13.42%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 11,234 8,452 8,568 8,038 10,072 7,508 15,211 -4.92%
PBT -9,213 -14,851 -9,080 54,679 46,661 -9,953 -6,685 5.48%
Tax 521 -1,371 -515 23 1,569 -126 133 25.52%
NP -8,692 -16,222 -9,595 54,702 48,230 -10,079 -6,552 4.81%
-
NP to SH -7,567 -15,041 -9,150 54,702 48,230 -10,079 -6,552 2.42%
-
Tax Rate - - - -0.04% -3.36% - - -
Total Cost 19,926 24,674 18,163 -46,664 -38,158 17,587 21,763 -1.45%
-
Net Worth 336,562 233,328 257,235 267,301 203,691 120,809 172,421 11.78%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 336,562 233,328 257,235 267,301 203,691 120,809 172,421 11.78%
NOSH 287,660 192,833 172,641 172,452 172,619 172,585 172,421 8.89%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -77.37% -191.93% -111.99% 680.54% 478.85% -134.24% -43.07% -
ROE -2.25% -6.45% -3.56% 20.46% 23.68% -8.34% -3.80% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.91 4.38 4.96 4.66 5.83 4.35 8.82 -12.66%
EPS -2.63 -7.80 -5.30 31.72 27.94 -5.84 -3.80 -5.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.21 1.49 1.55 1.18 0.70 1.00 2.64%
Adjusted Per Share Value based on latest NOSH - 173,457
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.91 2.94 2.98 2.79 3.50 2.61 5.29 -4.90%
EPS -2.63 -5.23 -3.18 19.02 16.77 -3.50 -2.28 2.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 0.8111 0.8942 0.9292 0.7081 0.42 0.5994 11.78%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.33 0.43 0.49 0.41 0.41 0.44 0.20 -
P/RPS 8.45 9.81 9.87 8.80 7.03 10.11 2.27 24.46%
P/EPS -12.54 -5.51 -9.25 1.29 1.47 -7.53 -5.26 15.56%
EY -7.97 -18.14 -10.82 77.37 68.15 -13.27 -19.00 -13.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.36 0.33 0.26 0.35 0.63 0.20 5.76%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 30/05/11 21/05/10 29/05/09 04/06/08 25/05/07 23/05/06 -
Price 0.30 0.41 0.35 0.52 0.47 0.34 0.29 -
P/RPS 7.68 9.35 7.05 11.16 8.06 7.82 3.29 15.16%
P/EPS -11.40 -5.26 -6.60 1.64 1.68 -5.82 -7.63 6.91%
EY -8.77 -19.02 -15.14 61.00 59.45 -17.18 -13.10 -6.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.34 0.23 0.34 0.40 0.49 0.29 -1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment