[MPCORP] YoY Cumulative Quarter Result on 31-Mar-2011 [#3]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -63.13%
YoY- -64.38%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 9,206 9,697 11,234 8,452 8,568 8,038 10,072 -1.48%
PBT -12,120 -15,356 -9,213 -14,851 -9,080 54,679 46,661 -
Tax -118 -178 521 -1,371 -515 23 1,569 -
NP -12,238 -15,534 -8,692 -16,222 -9,595 54,702 48,230 -
-
NP to SH -12,238 -15,534 -7,567 -15,041 -9,150 54,702 48,230 -
-
Tax Rate - - - - - -0.04% -3.36% -
Total Cost 21,444 25,231 19,926 24,674 18,163 -46,664 -38,158 -
-
Net Worth 267,523 230,128 336,562 233,328 257,235 267,301 203,691 4.64%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 267,523 230,128 336,562 233,328 257,235 267,301 203,691 4.64%
NOSH 287,660 287,660 287,660 192,833 172,641 172,452 172,619 8.88%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -132.94% -160.19% -77.37% -191.93% -111.99% 680.54% 478.85% -
ROE -4.57% -6.75% -2.25% -6.45% -3.56% 20.46% 23.68% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 3.20 3.37 3.91 4.38 4.96 4.66 5.83 -9.51%
EPS -4.25 -5.40 -2.63 -7.80 -5.30 31.72 27.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.80 1.17 1.21 1.49 1.55 1.18 -3.88%
Adjusted Per Share Value based on latest NOSH - 192,748
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 3.20 3.37 3.91 2.94 2.98 2.79 3.50 -1.48%
EPS -4.25 -5.40 -2.63 -5.23 -3.18 19.02 16.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.80 1.17 0.8111 0.8942 0.9292 0.7081 4.64%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.465 0.305 0.33 0.43 0.49 0.41 0.41 -
P/RPS 14.53 9.05 8.45 9.81 9.87 8.80 7.03 12.85%
P/EPS -10.93 -5.65 -12.54 -5.51 -9.25 1.29 1.47 -
EY -9.15 -17.71 -7.97 -18.14 -10.82 77.37 68.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.28 0.36 0.33 0.26 0.35 6.12%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/05/14 23/05/13 25/05/12 30/05/11 21/05/10 29/05/09 04/06/08 -
Price 0.455 0.33 0.30 0.41 0.35 0.52 0.47 -
P/RPS 14.22 9.79 7.68 9.35 7.05 11.16 8.06 9.91%
P/EPS -10.69 -6.11 -11.40 -5.26 -6.60 1.64 1.68 -
EY -9.35 -16.36 -8.77 -19.02 -15.14 61.00 59.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.41 0.26 0.34 0.23 0.34 0.40 3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment