[KWANTAS] YoY Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 174.34%
YoY- 115.45%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 1,369,630 945,196 853,668 945,326 1,176,239 2,397,860 1,306,770 0.78%
PBT 43,166 44,938 73,825 12,268 -86,134 168,661 67,861 -7.25%
Tax -7,592 -9,806 -13,820 5,302 -7,485 -21,008 -7,272 0.71%
NP 35,574 35,132 60,005 17,570 -93,619 147,653 60,589 -8.48%
-
NP to SH 35,726 35,240 60,253 12,139 -78,547 115,312 50,674 -5.65%
-
Tax Rate 17.59% 21.82% 18.72% -43.22% - 12.46% 10.72% -
Total Cost 1,334,056 910,064 793,663 927,756 1,269,858 2,250,207 1,246,181 1.14%
-
Net Worth 1,371,378 1,212,423 1,006,814 870,637 744,949 736,827 501,768 18.22%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 1,371,378 1,212,423 1,006,814 870,637 744,949 736,827 501,768 18.22%
NOSH 311,677 311,677 311,707 312,056 311,694 310,897 155,346 12.29%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 2.60% 3.72% 7.03% 1.86% -7.96% 6.16% 4.64% -
ROE 2.61% 2.91% 5.98% 1.39% -10.54% 15.65% 10.10% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 439.44 303.26 273.87 302.93 377.37 771.27 841.20 -10.24%
EPS 11.46 11.31 19.33 3.89 -25.20 37.09 32.62 -15.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.40 3.89 3.23 2.79 2.39 2.37 3.23 5.28%
Adjusted Per Share Value based on latest NOSH - 312,761
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 439.44 303.26 273.89 303.30 377.39 769.34 419.27 0.78%
EPS 11.46 11.31 19.33 3.89 -25.20 37.00 16.26 -5.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.40 3.89 3.2303 2.7934 2.3901 2.3641 1.6099 18.22%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.80 2.40 2.12 1.81 1.80 4.08 2.40 -
P/RPS 0.41 0.79 0.77 0.60 0.48 0.53 0.29 5.93%
P/EPS 15.70 21.23 10.97 46.53 -7.14 11.00 7.36 13.44%
EY 6.37 4.71 9.12 2.15 -14.00 9.09 13.59 -11.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.62 0.66 0.65 0.75 1.72 0.74 -9.36%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 29/05/12 27/05/11 27/05/10 29/05/09 26/05/08 28/05/07 -
Price 2.01 2.09 2.58 1.72 2.23 4.10 2.40 -
P/RPS 0.46 0.69 0.94 0.57 0.59 0.53 0.29 7.98%
P/EPS 17.54 18.48 13.35 44.22 -8.85 11.05 7.36 15.55%
EY 5.70 5.41 7.49 2.26 -11.30 9.05 13.59 -13.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.54 0.80 0.62 0.93 1.73 0.74 -7.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment