[BCB] YoY Cumulative Quarter Result on 31-Mar-2001 [#3]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 2.62%
YoY- -80.5%
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 135,639 77,586 134,247 87,733 160,748 0 -100.00%
PBT 11,686 3,241 6,517 5,421 24,638 0 -100.00%
Tax -3,314 -1,935 -2,650 -1,658 -5,342 0 -100.00%
NP 8,372 1,306 3,867 3,763 19,296 0 -100.00%
-
NP to SH 8,372 1,306 3,867 3,763 19,296 0 -100.00%
-
Tax Rate 28.36% 59.70% 40.66% 30.58% 21.68% - -
Total Cost 127,267 76,280 130,380 83,970 141,452 0 -100.00%
-
Net Worth 292,813 281,292 268,437 265,843 268,156 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 292,813 281,292 268,437 265,843 268,156 0 -100.00%
NOSH 206,206 200,923 187,718 187,213 187,521 124,894 -0.52%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.17% 1.68% 2.88% 4.29% 12.00% 0.00% -
ROE 2.86% 0.46% 1.44% 1.42% 7.20% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 65.78 38.61 71.52 46.86 85.72 0.00 -100.00%
EPS 4.06 0.65 2.06 2.01 10.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.40 1.43 1.42 1.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 191,999
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 32.88 18.81 32.54 21.27 38.97 0.00 -100.00%
EPS 2.03 0.32 0.94 0.91 4.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7099 0.6819 0.6508 0.6445 0.6501 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.61 0.68 0.91 0.80 2.18 0.00 -
P/RPS 0.93 1.76 1.27 1.71 2.54 0.00 -100.00%
P/EPS 15.02 104.62 44.17 39.80 21.19 0.00 -100.00%
EY 6.66 0.96 2.26 2.51 4.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.49 0.64 0.56 1.52 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 20/05/04 22/05/03 31/05/02 25/05/01 31/05/00 - -
Price 0.57 0.61 0.89 0.90 1.75 0.00 -
P/RPS 0.87 1.58 1.24 1.92 2.04 0.00 -100.00%
P/EPS 14.04 93.85 43.20 44.78 17.01 0.00 -100.00%
EY 7.12 1.07 2.31 2.23 5.88 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.62 0.63 1.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment