[BCB] YoY Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[BCB] BCB BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 55.11%
YoY- 2.76%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 119,453 135,639 77,586 134,247 87,733 160,748 0 -100.00%
PBT 12,056 11,686 3,241 6,517 5,421 24,638 0 -100.00%
Tax -3,679 -3,314 -1,935 -2,650 -1,658 -5,342 0 -100.00%
NP 8,377 8,372 1,306 3,867 3,763 19,296 0 -100.00%
-
NP to SH 8,377 8,372 1,306 3,867 3,763 19,296 0 -100.00%
-
Tax Rate 30.52% 28.36% 59.70% 40.66% 30.58% 21.68% - -
Total Cost 111,076 127,267 76,280 130,380 83,970 141,452 0 -100.00%
-
Net Worth 301,818 292,813 281,292 268,437 265,843 268,156 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 301,818 292,813 281,292 268,437 265,843 268,156 0 -100.00%
NOSH 205,318 206,206 200,923 187,718 187,213 187,521 124,894 -0.52%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.01% 6.17% 1.68% 2.88% 4.29% 12.00% 0.00% -
ROE 2.78% 2.86% 0.46% 1.44% 1.42% 7.20% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 58.18 65.78 38.61 71.52 46.86 85.72 0.00 -100.00%
EPS 4.08 4.06 0.65 2.06 2.01 10.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.42 1.40 1.43 1.42 1.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 188,219
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 28.96 32.88 18.81 32.54 21.27 38.97 0.00 -100.00%
EPS 2.03 2.03 0.32 0.94 0.91 4.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7317 0.7099 0.6819 0.6508 0.6445 0.6501 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.54 0.61 0.68 0.91 0.80 2.18 0.00 -
P/RPS 0.93 0.93 1.76 1.27 1.71 2.54 0.00 -100.00%
P/EPS 13.24 15.02 104.62 44.17 39.80 21.19 0.00 -100.00%
EY 7.56 6.66 0.96 2.26 2.51 4.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.49 0.64 0.56 1.52 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 19/05/05 20/05/04 22/05/03 31/05/02 25/05/01 31/05/00 - -
Price 0.52 0.57 0.61 0.89 0.90 1.75 0.00 -
P/RPS 0.89 0.87 1.58 1.24 1.92 2.04 0.00 -100.00%
P/EPS 12.75 14.04 93.85 43.20 44.78 17.01 0.00 -100.00%
EY 7.85 7.12 1.07 2.31 2.23 5.88 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.44 0.62 0.63 1.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment