[BCB] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[BCB] BCB BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -48.83%
YoY- -76.39%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 137,306 119,801 114,483 155,318 185,613 220,500 228,333 -28.69%
PBT 2,092 1,847 3,045 6,346 13,097 23,298 25,563 -81.06%
Tax 497 758 719 -1,917 -4,441 -5,430 -6,140 -
NP 2,589 2,605 3,764 4,429 8,656 17,868 19,423 -73.80%
-
NP to SH 331 347 1,506 4,429 8,656 17,868 19,423 -93.32%
-
Tax Rate -23.76% -41.04% -23.61% 30.21% 33.91% 23.31% 24.02% -
Total Cost 134,717 117,196 110,719 150,889 176,957 202,632 208,910 -25.29%
-
Net Worth 269,818 268,532 263,397 272,639 267,402 266,911 265,999 0.95%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - 7,125 7,125 7,125 7,125 -
Div Payout % - - - 160.87% 82.31% 39.88% 36.68% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 269,818 268,532 263,397 272,639 267,402 266,911 265,999 0.95%
NOSH 188,684 189,107 186,806 191,999 188,311 187,966 190,000 -0.46%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.89% 2.17% 3.29% 2.85% 4.66% 8.10% 8.51% -
ROE 0.12% 0.13% 0.57% 1.62% 3.24% 6.69% 7.30% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 72.77 63.35 61.28 80.89 98.57 117.31 120.18 -28.36%
EPS 0.18 0.18 0.81 2.31 4.60 9.51 10.22 -93.18%
DPS 0.00 0.00 0.00 3.71 3.75 3.79 3.75 -
NAPS 1.43 1.42 1.41 1.42 1.42 1.42 1.40 1.41%
Adjusted Per Share Value based on latest NOSH - 191,999
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 33.29 29.04 27.75 37.65 45.00 53.45 55.35 -28.68%
EPS 0.08 0.08 0.37 1.07 2.10 4.33 4.71 -93.34%
DPS 0.00 0.00 0.00 1.73 1.73 1.73 1.73 -
NAPS 0.6541 0.651 0.6385 0.6609 0.6482 0.6471 0.6448 0.95%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.90 0.69 0.82 0.80 1.03 1.27 1.49 -
P/RPS 1.24 1.09 1.34 0.99 1.04 1.08 1.24 0.00%
P/EPS 513.04 376.03 101.71 34.68 22.41 13.36 14.58 966.87%
EY 0.19 0.27 0.98 2.88 4.46 7.49 6.86 -90.78%
DY 0.00 0.00 0.00 4.64 3.64 2.98 2.52 -
P/NAPS 0.63 0.49 0.58 0.56 0.73 0.89 1.06 -29.24%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 29/11/01 30/08/01 25/05/01 28/02/01 07/02/01 14/09/00 -
Price 0.93 0.89 0.87 0.90 0.98 1.06 1.40 -
P/RPS 1.28 1.40 1.42 1.11 0.99 0.90 1.16 6.76%
P/EPS 530.14 485.03 107.92 39.02 21.32 11.15 13.70 1036.46%
EY 0.19 0.21 0.93 2.56 4.69 8.97 7.30 -91.15%
DY 0.00 0.00 0.00 4.12 3.83 3.58 2.68 -
P/NAPS 0.65 0.63 0.62 0.63 0.69 0.75 1.00 -24.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment