[BCB] YoY Cumulative Quarter Result on 31-Mar-2004 [#3]

Stock
[BCB] BCB BHD
Announcement Date
20-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 75.26%
YoY- 541.04%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 96,202 92,532 119,453 135,639 77,586 134,247 87,733 1.54%
PBT 5,281 8,000 12,056 11,686 3,241 6,517 5,421 -0.43%
Tax -1,554 -2,240 -3,679 -3,314 -1,935 -2,650 -1,658 -1.07%
NP 3,727 5,760 8,377 8,372 1,306 3,867 3,763 -0.16%
-
NP to SH 3,727 5,760 8,377 8,372 1,306 3,867 3,763 -0.16%
-
Tax Rate 29.43% 28.00% 30.52% 28.36% 59.70% 40.66% 30.58% -
Total Cost 92,475 86,772 111,076 127,267 76,280 130,380 83,970 1.62%
-
Net Worth 306,218 304,225 301,818 292,813 281,292 268,437 265,843 2.38%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 306,218 304,225 301,818 292,813 281,292 268,437 265,843 2.38%
NOSH 201,459 202,816 205,318 206,206 200,923 187,718 187,213 1.22%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 3.87% 6.22% 7.01% 6.17% 1.68% 2.88% 4.29% -
ROE 1.22% 1.89% 2.78% 2.86% 0.46% 1.44% 1.42% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 47.75 45.62 58.18 65.78 38.61 71.52 46.86 0.31%
EPS 1.85 2.84 4.08 4.06 0.65 2.06 2.01 -1.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.50 1.47 1.42 1.40 1.43 1.42 1.14%
Adjusted Per Share Value based on latest NOSH - 206,551
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 23.32 22.43 28.96 32.88 18.81 32.54 21.27 1.54%
EPS 0.90 1.40 2.03 2.03 0.32 0.94 0.91 -0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7423 0.7375 0.7317 0.7099 0.6819 0.6508 0.6445 2.38%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.62 0.45 0.54 0.61 0.68 0.91 0.80 -
P/RPS 1.30 0.99 0.93 0.93 1.76 1.27 1.71 -4.46%
P/EPS 33.51 15.85 13.24 15.02 104.62 44.17 39.80 -2.82%
EY 2.98 6.31 7.56 6.66 0.96 2.26 2.51 2.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.30 0.37 0.43 0.49 0.64 0.56 -5.06%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 16/05/07 23/05/06 19/05/05 20/05/04 22/05/03 31/05/02 25/05/01 -
Price 0.62 0.43 0.52 0.57 0.61 0.89 0.90 -
P/RPS 1.30 0.94 0.89 0.87 1.58 1.24 1.92 -6.28%
P/EPS 33.51 15.14 12.75 14.04 93.85 43.20 44.78 -4.71%
EY 2.98 6.60 7.85 7.12 1.07 2.31 2.23 4.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.29 0.35 0.40 0.44 0.62 0.63 -6.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment