[PNEPCB] YoY Cumulative Quarter Result on 30-Jun-2020 [#1]

Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 84.9%
YoY- 54.47%
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 13,211 23,675 21,794 16,070 18,081 25,426 75,094 -25.13%
PBT -3,626 -2,695 -1,296 -1,228 -2,680 643 2,240 -
Tax -6 0 0 0 -17 0 -66 -32.93%
NP -3,632 -2,695 -1,296 -1,228 -2,697 643 2,174 -
-
NP to SH -3,632 -2,695 -1,296 -1,228 -2,697 643 2,174 -
-
Tax Rate - - - - - 0.00% 2.95% -
Total Cost 16,843 26,370 23,090 17,298 20,778 24,783 72,920 -21.66%
-
Net Worth 61,660 72,871 81,926 54,379 60,488 68,378 68,378 -1.70%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 61,660 72,871 81,926 54,379 60,488 68,378 68,378 -1.70%
NOSH 560,548 560,548 431,191 134,886 131,497 131,497 131,497 27.32%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -27.49% -11.38% -5.95% -7.64% -14.92% 2.53% 2.90% -
ROE -5.89% -3.70% -1.58% -2.26% -4.46% 0.94% 3.18% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.36 4.22 5.05 12.12 13.75 19.34 57.11 -41.18%
EPS -0.65 -0.48 -0.30 -0.93 -2.05 0.49 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.13 0.19 0.41 0.46 0.52 0.52 -22.80%
Adjusted Per Share Value based on latest NOSH - 134,886
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.35 4.21 3.87 2.86 3.21 4.52 13.34 -25.11%
EPS -0.65 -0.48 -0.23 -0.22 -0.48 0.11 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1096 0.1295 0.1456 0.0966 0.1075 0.1215 0.1215 -1.70%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.065 0.06 0.125 1.03 0.485 0.505 0.515 -
P/RPS 2.76 1.42 2.47 8.50 3.53 2.61 0.90 20.52%
P/EPS -10.03 -12.48 -41.59 -111.25 -23.65 103.28 31.15 -
EY -9.97 -8.01 -2.40 -0.90 -4.23 0.97 3.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.46 0.66 2.51 1.05 0.97 0.99 -8.26%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 26/08/22 25/08/21 26/08/20 29/08/19 27/08/18 29/08/17 -
Price 0.06 0.05 0.105 1.10 0.545 0.52 0.505 -
P/RPS 2.55 1.18 2.08 9.08 3.96 2.69 0.88 19.39%
P/EPS -9.26 -10.40 -34.93 -118.81 -26.57 106.34 30.55 -
EY -10.80 -9.62 -2.86 -0.84 -3.76 0.94 3.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.38 0.55 2.68 1.18 1.00 0.97 -9.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment