[HWANG] YoY Cumulative Quarter Result on 30-Apr-2017 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
20-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- 38.0%
YoY- -6.45%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Cumulative Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 41,800 48,042 48,831 332,631 335,329 284,929 303,753 -28.12%
PBT 30,512 33,310 48,011 487,269 52,618 71,262 87,232 -16.04%
Tax -4,623 -5,636 -7,186 -25,152 -11,967 -17,698 -21,698 -22.69%
NP 25,889 27,674 40,825 462,117 40,651 53,564 65,534 -14.32%
-
NP to SH 25,889 27,674 40,825 447,297 30,035 47,951 62,170 -13.57%
-
Tax Rate 15.15% 16.92% 14.97% 5.16% 22.74% 24.84% 24.87% -
Total Cost 15,911 20,368 8,006 -129,486 294,678 231,365 238,219 -36.27%
-
Net Worth 857,015 828,944 819,051 773,137 944,175 900,919 846,960 0.19%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - 637,902 12,759 12,760 12,755 -
Div Payout % - - - 142.61% 42.48% 26.61% 20.52% -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 857,015 828,944 819,051 773,137 944,175 900,919 846,960 0.19%
NOSH 255,064 255,059 255,156 255,160 255,182 255,217 255,108 -0.00%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 61.94% 57.60% 83.60% 138.93% 12.12% 18.80% 21.57% -
ROE 3.02% 3.34% 4.98% 57.85% 3.18% 5.32% 7.34% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 16.39 18.84 19.14 130.36 131.41 111.64 119.07 -28.12%
EPS 10.15 10.85 16.00 175.30 11.77 18.79 24.37 -13.57%
DPS 0.00 0.00 0.00 250.00 5.00 5.00 5.00 -
NAPS 3.36 3.25 3.21 3.03 3.70 3.53 3.32 0.19%
Adjusted Per Share Value based on latest NOSH - 254,607
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 16.37 18.82 19.13 130.30 131.36 111.61 118.99 -28.12%
EPS 10.14 10.84 15.99 175.22 11.77 18.78 24.35 -13.57%
DPS 0.00 0.00 0.00 249.88 5.00 5.00 5.00 -
NAPS 3.3571 3.2472 3.2084 3.0285 3.6985 3.5291 3.3177 0.19%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 2.61 2.19 1.94 1.85 4.29 2.39 2.46 -
P/RPS 15.93 11.63 10.14 1.42 3.26 2.14 2.07 40.46%
P/EPS 25.71 20.18 12.13 1.06 36.45 12.72 10.09 16.85%
EY 3.89 4.95 8.25 94.76 2.74 7.86 9.91 -14.41%
DY 0.00 0.00 0.00 135.14 1.17 2.09 2.03 -
P/NAPS 0.78 0.67 0.60 0.61 1.16 0.68 0.74 0.88%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 20/06/17 23/06/16 24/06/15 26/06/14 12/06/13 07/06/12 08/06/11 -
Price 2.61 2.60 2.00 1.84 4.48 2.37 2.51 -
P/RPS 15.93 13.80 10.45 1.41 3.41 2.12 2.11 40.01%
P/EPS 25.71 23.96 12.50 1.05 38.06 12.61 10.30 16.45%
EY 3.89 4.17 8.00 95.27 2.63 7.93 9.71 -14.12%
DY 0.00 0.00 0.00 135.87 1.12 2.11 1.99 -
P/NAPS 0.78 0.80 0.62 0.61 1.21 0.67 0.76 0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment