[HWANG] QoQ Cumulative Quarter Result on 30-Apr-2017 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
20-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- 38.0%
YoY- -6.45%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Cumulative Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 55,989 41,800 28,415 14,314 62,839 48,042 32,604 43.44%
PBT 42,209 30,512 22,233 11,536 41,952 33,310 22,869 50.52%
Tax -6,415 -4,623 -3,473 -1,785 -6,929 -5,636 -3,880 39.86%
NP 35,794 25,889 18,760 9,751 35,023 27,674 18,989 52.65%
-
NP to SH 35,794 25,889 18,760 9,751 35,023 27,674 18,989 52.65%
-
Tax Rate 15.20% 15.15% 15.62% 15.47% 16.52% 16.92% 16.97% -
Total Cost 20,195 15,911 9,655 4,563 27,816 20,368 13,615 30.09%
-
Net Worth 867,424 857,015 849,679 847,469 836,674 828,944 821,835 3.66%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - - - - 7,652 - - -
Div Payout % - - - - 21.85% - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 867,424 857,015 849,679 847,469 836,674 828,944 821,835 3.66%
NOSH 255,124 255,064 255,159 255,261 255,083 255,059 255,228 -0.02%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 63.93% 61.94% 66.02% 68.12% 55.73% 57.60% 58.24% -
ROE 4.13% 3.02% 2.21% 1.15% 4.19% 3.34% 2.31% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 21.95 16.39 11.14 5.61 24.63 18.84 12.77 43.53%
EPS 14.03 10.15 7.35 3.82 13.73 10.85 7.44 52.69%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 3.40 3.36 3.33 3.32 3.28 3.25 3.22 3.69%
Adjusted Per Share Value based on latest NOSH - 254,607
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 21.93 16.37 11.13 5.61 24.62 18.82 12.77 43.45%
EPS 14.02 10.14 7.35 3.82 13.72 10.84 7.44 52.62%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 3.3979 3.3571 3.3284 3.3197 3.2774 3.2472 3.2193 3.66%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 2.61 2.61 2.61 2.64 2.55 2.19 2.18 -
P/RPS 11.89 15.93 23.44 47.08 10.35 11.63 17.07 -21.43%
P/EPS 18.60 25.71 35.50 69.11 18.57 20.18 29.30 -26.15%
EY 5.38 3.89 2.82 1.45 5.38 4.95 3.41 35.56%
DY 0.00 0.00 0.00 0.00 1.18 0.00 0.00 -
P/NAPS 0.77 0.78 0.78 0.80 0.78 0.67 0.68 8.64%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 11/09/17 20/06/17 21/03/17 24/11/16 22/09/16 23/06/16 22/03/16 -
Price 2.61 2.61 2.61 2.64 2.64 2.60 2.51 -
P/RPS 11.89 15.93 23.44 47.08 10.72 13.80 19.65 -28.48%
P/EPS 18.60 25.71 35.50 69.11 19.23 23.96 33.74 -32.79%
EY 5.38 3.89 2.82 1.45 5.20 4.17 2.96 48.98%
DY 0.00 0.00 0.00 0.00 1.14 0.00 0.00 -
P/NAPS 0.77 0.78 0.78 0.80 0.80 0.80 0.78 -0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment