[HWANG] YoY Cumulative Quarter Result on 31-Oct-2005 [#1]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
08-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Oct-2005 [#1]
Profit Trend
QoQ- -90.05%
YoY- -65.07%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Cumulative Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 83,182 84,403 43,822 27,433 34,603 58,501 16,097 31.45%
PBT 5,372 24,618 10,453 6,273 12,414 20,329 -1,694 -
Tax -1,803 -5,241 -2,934 -3,092 -4,894 -7,721 -751 15.70%
NP 3,569 19,377 7,519 3,181 7,520 12,608 -2,445 -
-
NP to SH 2,981 18,466 7,059 2,627 7,520 12,608 -2,445 -
-
Tax Rate 33.56% 21.29% 28.07% 49.29% 39.42% 37.98% - -
Total Cost 79,613 65,026 36,303 24,252 27,083 45,893 18,542 27.46%
-
Net Worth 743,976 754,963 507,039 533,202 517,986 468,522 434,377 9.37%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 743,976 754,963 507,039 533,202 517,986 468,522 434,377 9.37%
NOSH 254,786 255,055 253,519 260,099 262,937 263,215 260,106 -0.34%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 4.29% 22.96% 17.16% 11.60% 21.73% 21.55% -15.19% -
ROE 0.40% 2.45% 1.39% 0.49% 1.45% 2.69% -0.56% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 32.65 33.09 17.29 10.55 13.16 22.23 6.19 31.90%
EPS 1.17 7.24 2.78 1.01 2.86 4.79 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.92 2.96 2.00 2.05 1.97 1.78 1.67 9.75%
Adjusted Per Share Value based on latest NOSH - 260,099
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 32.58 33.06 17.17 10.75 13.55 22.92 6.31 31.43%
EPS 1.17 7.23 2.77 1.03 2.95 4.94 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9143 2.9574 1.9862 2.0887 2.0291 1.8353 1.7016 9.37%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 1.05 2.41 1.74 1.25 1.60 2.13 1.46 -
P/RPS 3.22 7.28 10.07 11.85 12.16 9.58 23.59 -28.22%
P/EPS 89.74 33.29 62.49 123.76 55.94 44.47 -155.32 -
EY 1.11 3.00 1.60 0.81 1.79 2.25 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.81 0.87 0.61 0.81 1.20 0.87 -13.66%
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 22/12/08 07/12/07 30/11/06 08/12/05 29/11/04 21/11/03 11/12/02 -
Price 1.07 2.29 2.02 1.28 1.61 1.95 1.47 -
P/RPS 3.28 6.92 11.69 12.14 12.23 8.77 23.75 -28.08%
P/EPS 91.45 31.63 72.55 126.73 56.29 40.71 -156.38 -
EY 1.09 3.16 1.38 0.79 1.78 2.46 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.77 1.01 0.62 0.82 1.10 0.88 -13.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment