[HWANG] YoY Cumulative Quarter Result on 31-Oct-2007 [#1]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
07-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Oct-2007 [#1]
Profit Trend
QoQ- -76.21%
YoY- 161.6%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Cumulative Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 96,366 86,989 83,182 84,403 43,822 27,433 34,603 18.60%
PBT 30,073 23,129 5,372 24,618 10,453 6,273 12,414 15.88%
Tax -7,508 -5,853 -1,803 -5,241 -2,934 -3,092 -4,894 7.38%
NP 22,565 17,276 3,569 19,377 7,519 3,181 7,520 20.08%
-
NP to SH 21,494 16,301 2,981 18,466 7,059 2,627 7,520 19.11%
-
Tax Rate 24.97% 25.31% 33.56% 21.29% 28.07% 49.29% 39.42% -
Total Cost 73,801 69,713 79,613 65,026 36,303 24,252 27,083 18.17%
-
Net Worth 829,637 785,713 743,976 754,963 507,039 533,202 517,986 8.16%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 829,637 785,713 743,976 754,963 507,039 533,202 517,986 8.16%
NOSH 255,273 255,101 254,786 255,055 253,519 260,099 262,937 -0.49%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 23.42% 19.86% 4.29% 22.96% 17.16% 11.60% 21.73% -
ROE 2.59% 2.07% 0.40% 2.45% 1.39% 0.49% 1.45% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 37.75 34.10 32.65 33.09 17.29 10.55 13.16 19.19%
EPS 8.42 6.39 1.17 7.24 2.78 1.01 2.86 19.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.25 3.08 2.92 2.96 2.00 2.05 1.97 8.69%
Adjusted Per Share Value based on latest NOSH - 255,055
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 37.75 34.08 32.58 33.06 17.17 10.75 13.55 18.61%
EPS 8.42 6.39 1.17 7.23 2.77 1.03 2.95 19.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2499 3.0778 2.9143 2.9574 1.9862 2.0887 2.0291 8.16%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 2.00 1.61 1.05 2.41 1.74 1.25 1.60 -
P/RPS 5.30 4.72 3.22 7.28 10.07 11.85 12.16 -12.92%
P/EPS 23.75 25.20 89.74 33.29 62.49 123.76 55.94 -13.30%
EY 4.21 3.97 1.11 3.00 1.60 0.81 1.79 15.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.52 0.36 0.81 0.87 0.61 0.81 -4.35%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 13/12/10 09/12/09 22/12/08 07/12/07 30/11/06 08/12/05 29/11/04 -
Price 2.40 1.60 1.07 2.29 2.02 1.28 1.61 -
P/RPS 6.36 4.69 3.28 6.92 11.69 12.14 12.23 -10.32%
P/EPS 28.50 25.04 91.45 31.63 72.55 126.73 56.29 -10.71%
EY 3.51 3.99 1.09 3.16 1.38 0.79 1.78 11.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.52 0.37 0.77 1.01 0.62 0.82 -1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment