[CRESNDO] YoY Cumulative Quarter Result on 31-Jul-2000 [#2]

Announcement Date
26-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 224.18%
YoY- 26.48%
View:
Show?
Cumulative Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 27,938 31,206 32,591 28,778 13,122 19,277 -0.38%
PBT 6,726 8,815 8,277 8,427 5,416 7,505 0.11%
Tax -2,025 -1,843 -2,709 -2,715 -900 -2,615 0.26%
NP 4,701 6,972 5,568 5,712 4,516 4,890 0.04%
-
NP to SH 4,701 6,972 5,568 5,712 4,516 4,890 0.04%
-
Tax Rate 30.11% 20.91% 32.73% 32.22% 16.62% 34.84% -
Total Cost 23,237 24,234 27,023 23,066 8,606 14,387 -0.50%
-
Net Worth 236,724 226,617 215,990 210,670 195,403 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 236,724 226,617 215,990 210,670 195,403 0 -100.00%
NOSH 111,662 108,429 108,538 108,593 108,557 108,425 -0.03%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 16.83% 22.34% 17.08% 19.85% 34.42% 25.37% -
ROE 1.99% 3.08% 2.58% 2.71% 2.31% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 25.02 28.78 30.03 26.50 12.09 17.78 -0.35%
EPS 4.21 6.43 5.13 5.26 4.16 4.51 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.09 1.99 1.94 1.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 108,516
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 3.32 3.71 3.87 3.42 1.56 2.29 -0.38%
EPS 0.56 0.83 0.66 0.68 0.54 0.58 0.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2814 0.2693 0.2567 0.2504 0.2322 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 1.03 1.03 1.28 1.80 0.00 0.00 -
P/RPS 4.12 3.58 4.26 6.79 0.00 0.00 -100.00%
P/EPS 24.47 16.02 24.95 34.22 0.00 0.00 -100.00%
EY 4.09 6.24 4.01 2.92 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.64 0.93 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/09/03 26/09/02 28/09/01 26/09/00 30/09/99 - -
Price 0.98 0.98 0.90 1.42 0.00 0.00 -
P/RPS 3.92 3.41 3.00 5.36 0.00 0.00 -100.00%
P/EPS 23.28 15.24 17.54 27.00 0.00 0.00 -100.00%
EY 4.30 6.56 5.70 3.70 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.45 0.73 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment