[JKGLAND] YoY Cumulative Quarter Result on 31-Oct-2014 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
22-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Oct-2014 [#3]
Profit Trend
QoQ- 44.84%
YoY- -14.56%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 53,941 43,128 33,850 32,266 35,828 57,977 33,681 8.15%
PBT 18,938 14,882 13,943 16,297 19,612 52,060 15,335 3.57%
Tax -7,187 -4,436 -3,918 -4,099 -5,234 -4,967 -3,905 10.69%
NP 11,751 10,446 10,025 12,198 14,378 47,093 11,430 0.46%
-
NP to SH 11,004 10,026 9,611 11,728 13,726 46,510 10,976 0.04%
-
Tax Rate 37.95% 29.81% 28.10% 25.15% 26.69% 9.54% 25.46% -
Total Cost 42,190 32,682 23,825 20,068 21,450 10,884 22,251 11.24%
-
Net Worth 454,986 303,818 280,005 272,392 250,253 235,205 189,241 15.72%
Dividend
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 454,986 303,818 280,005 272,392 250,253 235,205 189,241 15.72%
NOSH 2,274,930 759,545 756,771 756,645 758,342 758,727 756,965 20.10%
Ratio Analysis
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin 21.78% 24.22% 29.62% 37.80% 40.13% 81.23% 33.94% -
ROE 2.42% 3.30% 3.43% 4.31% 5.48% 19.77% 5.80% -
Per Share
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 2.37 5.68 4.47 4.26 4.72 7.64 4.45 -9.95%
EPS 0.60 1.32 1.27 1.55 1.81 6.13 1.45 -13.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.40 0.37 0.36 0.33 0.31 0.25 -3.64%
Adjusted Per Share Value based on latest NOSH - 756,458
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 2.37 1.90 1.49 1.42 1.57 2.55 1.48 8.15%
EPS 0.60 0.44 0.42 0.52 0.60 2.04 0.48 3.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.1336 0.1231 0.1197 0.11 0.1034 0.0832 15.72%
Price Multiplier on Financial Quarter End Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 -
Price 0.105 0.19 0.225 0.335 0.26 0.19 0.18 -
P/RPS 4.43 3.35 5.03 7.86 5.50 2.49 4.05 1.50%
P/EPS 21.71 14.39 17.72 21.61 14.36 3.10 12.41 9.76%
EY 4.61 6.95 5.64 4.63 6.96 32.26 8.06 -8.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.61 0.93 0.79 0.61 0.72 -4.97%
Price Multiplier on Announcement Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 21/12/17 15/12/16 21/12/15 22/12/14 19/12/13 21/12/12 16/12/11 -
Price 0.095 0.185 0.215 0.28 0.25 0.20 0.19 -
P/RPS 4.01 3.26 4.81 6.57 5.29 2.62 4.27 -1.04%
P/EPS 19.64 14.02 16.93 18.06 13.81 3.26 13.10 6.97%
EY 5.09 7.14 5.91 5.54 7.24 30.65 7.63 -6.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.58 0.78 0.76 0.65 0.76 -7.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment